| Revenue | DKK 15,4M | +201% |
| EBITDA | DKK 15,3M | +573% |
| Net profit | DKK 14,7M | +157% |
| Total assets | DKK 39,6M | -4% |
| Equity | DKK -32,5M | +31% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 49.904 | 42.240 | 37.071 | 38.978 | 45.492 | 40.357 | 52.340 | 371.220 | 285.853 | 321.999 | 5.119 | 15.399 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42.697 | -40.281 | -38.904 | -39.291 | -42.104 | -41.766 | -47.714 | -48.802 | -39.235 | -47.655 | -2.842 | -76 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.207 | 1.959 | -1.833 | -313 | 3.388 | -1.409 | 4.626 | 9.071 | -22.635 | -56.765 | 2.276 | 15.323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.770 | 3.692 | 3.591 | 3.337 | -3.053 | -3.021 | -2.642 | 170 | -2.477 | -2.463 | -2.484 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.437 | -1.733 | -5.424 | -3.650 | 335 | -4.430 | 1.984 | 8.901 | -25.112 | -59.228 | -207 | 15.323 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435 | -1.381 | 2.346 | 554 | 713 | -2.354 | 2.796 | -959 | -1.528 | -3.079 | -25.544 | -629 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.546 | -4.186 | -4.154 | -3.096 | 1.048 | -6.784 | 4.780 | 7.942 | -26.640 | -62.307 | -25.752 | 14.694 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 479 | -868 | -1.127 | -782 | 147 | -996 | 63 | 1.543 | -5.759 | 206 | -114 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.067 | -3.318 | -3.027 | -2.314 | 901 | -5.788 | 4.717 | 6.399 | -20.881 | -62.513 | -25.638 | 14.694 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.409 | 110.748 | 88.245 | 88.616 | 111.744 | 134.151 | 242.743 | 176.615 | 208.000 | 164.756 | 41.191 | 39.569 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 34.174 | 28.140 | 25.440 | 22.961 | 24.165 | 18.528 | 23.166 | 29.732 | 9.428 | -21.971 | -47.211 | -32.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.699 | 13.040 | 11.855 | 23.795 | 32.425 | 46.280 | 48.995 | 20.815 | 19.407 | 14.662 | 4.139 | 4.180 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.383 | 62.619 | 43.624 | 36.273 | 49.335 | 63.128 | 165.526 | 120.560 | 178.665 | 171.565 | 84.263 | 67.906 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.082 | 75.659 | 55.479 | 60.068 | 81.760 | 109.408 | 214.521 | 141.375 | 198.072 | 186.227 | 88.402 | 72.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy | Deputy | 2016 | — | — |
MH Deputy | Deputy | 2012 | — | — |
DJ Deputy | Deputy | 2003 | — | — |
IJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JK Management | Management | 2016 | — | — |
ML | Audit | 1981 | — | — |
UR Deputy | Deputy | 2007 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HV Deputy | Deputy | 1999 | — | — |
NH Management | Management | 2017 | — | — |
BJ Deputy | Deputy | 1999 | — | — |
MG Management | Management | 2021 | — | — |
PK Deputy | Deputy | 2016 | — | — |
VW Deputy | Deputy | 1981 | — | — |
BS Deputy | Deputy | 1981 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1981 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
LAURS L. PEDERSEN ApS | Company | 10.0% | 10.0% | 2008 |
| Individual | 100.0% | 100.0% | 2016 | |
PEDER MØLLER ANDERSEN ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Sigurd Mortensen | Deputy | 0 companies |
| Maj-Britt Hansen | Deputy | 0 companies |
| Dorthe Jensen | Deputy | 0 companies |
| Ignacio Javier Rodriguez Benitez | Chief Executive Officer | 0 companies |
| Jens Kristian Sannerum | Management | 0 companies |
| Max Leif Rahbek Mortensen | Audit | 0 companies |
| Ulrik Rønnov Liestmann | Deputy | 0 companies |
| Marcos Lloret Iglesias | Chief Executive Officer | 0 companies |
| Henrik Viuff Lyngsøe | Deputy | 0 companies |
| Niels Henrik Holm Pedersen | Management | 0 companies |
| Benny Jørgen Nielsen | Deputy | 0 companies |
| Manuel Guijon Amengual | Management | 0 companies |
| Preben Kristensen | Deputy | 0 companies |
| Volker Walter Waskonig | Deputy | 0 companies |
| Bent Saugstrup | Deputy | 0 companies |
| Laurs Laurberg Pedersen | Chief Executive Officer | 0 companies |
| Kurt Hansen | Board of Directors | 0 companies |
| Peter Boye | Board of Directors | 0 companies |
| Roberto Tobillas Angulo | Deputy Chairman | 0 companies |
| Frede Jensen Møller | Board of Directors | 0 companies |
| Guillermo Alvarez Aguirre | Board of Directors | 0 companies |
| Manfred Steiger | Board of Directors | 0 companies |
| Poul Obel Brørup Jensen | Board of Directors | 0 companies |
| Peder Møller Andersen | Deputy Chairman | 0 companies |
| Mikel Uriarte Albaina | Board of Directors | 0 companies |
| German Pradera Lanza | Chairman | 0 companies |
| Hardy Vilfred Madsen | Board of Directors | 0 companies |
| Mikel Barandiaran Landin | Board of Directors | 0 companies |
| Per Johan Pedersen | Chairman | 0 companies |
| Gitte Hansen | Board of Directors | 0 companies |
| Jens Josefsen | Deputy Chairman | 0 companies |
| Harry Ørsted | Board of Directors | 0 companies |
| Jorge Alvarez Aguirre | Chairman | 0 companies |
| Jørgen Egholm Christensen | Board of Directors | 0 companies |
| Jens Peder Andersen | Board of Directors | 0 companies |
| Tom Sørensen | Board of Directors | 0 companies |
| Mark Møller Andersen | Board of Directors | 0 companies |
| Peter Klein Rasmussen | Board of Directors | 0 companies |
| Johannes Poulsen | Board of Directors | 0 companies |
| Brian Madsen | Board of Directors | 0 companies |
| Søren Hygom | Board of Directors | 0 companies |
| Poul Erik Bæk | Board of Directors | 0 companies |