| Revenue | DKK -103K | -13% |
| EBITDA | DKK -148K | +10% |
| Net profit | DKK -652K | -118% |
| Total assets | DKK 17,5M | -10% |
| Equity | DKK 17,4M | -6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -112 | -391 | -128 | -119 | -103 |
| Staff expenses | -84 | -84 | -124 | -45 | -45 |
| EBITDA | -196 | -252 | -252 | -164 | -148 |
| Depreciation & amort. | -24 | 112 | -17 | -0 | -0 |
| EBIT | -221 | -364 | -269 | -164 | -148 |
| Net financials | 1.119 | 3.529 | 1.780 | 4.752 | -504 |
| Profit before tax | 899 | 3.233 | 1.511 | 4.588 | -652 |
| Tax | -0 | 798 | 337 | 1.053 | -0 |
| Net profit | 899 | 2.435 | 1.174 | 3.535 | -652 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.064 | 15.825 | 15.699 | 19.442 | 17.506 |
| Equity | 12.965 | 15.000 | 15.574 | 18.548 | 17.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 825 | 125 | 894 | 110 |
| Total debt | 99 | 825 | 125 | 894 | 110 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1981 – 1989 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 1981 | |
| Former (3) | ||
| Board of Directors | 1981 – 1990 | |
| Board of Directors | 1981 – 2008 | |
| Board of Directors | 1981 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet S.A. Friis Jakobsen | Audit | 0 companies |
| Lise Eyrich Høgh | Board of Directors | 0 companies |
| Annette Bodil Bengtsson Eibye | Board of Directors | 0 companies |
| Steen Bruno Helge Nielsen | Board of Directors | 0 companies |
| Egon Lindstrøm Jensen Høgh | Board of Directors | 0 companies |
| Mogens Christian Adrian | Board of Directors | 0 companies |