| Revenue | DKK -57K | — |
| EBITDA | DKK -57K | -244% |
| Net profit | DKK -16K | +3% |
| Total assets | DKK 998K | +1% |
| Equity | DKK 357K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 29 | 47 | 5 | 4 | 5 | 0 | 0 | -20 | 0 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -20 | -60 | -55 | -20 | -182 | -0 | -0 |
| EBITDA | 6 | -16 | 3 | -23 | -92 | -78 | -81 | -42 | -204 | -17 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | 6 | -16 | 3 | -23 | -96 | -78 | -81 | -42 | -204 | -17 | -64 |
| Net financials | 0 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | 0 | 0 | 48 |
| Profit before tax | 6 | -16 | 3 | -23 | -129 | -78 | -81 | -42 | -204 | -17 | -16 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | -16 | 3 | -23 | -129 | -78 | -81 | -42 | -204 | -17 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 293 | 296 | 273 | 1.436 | 1.330 | 1.247 | 1.212 | 1.000 | 984 | 998 |
| Equity | 308 | 293 | 296 | 273 | 144 | 312 | 231 | 189 | -16 | 373 | 357 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 1.292 | 1.018 | 1.016 | 1.023 | 1.016 | 610 | 641 |
| Total debt | 6 | 0 | 0 | 0 | 1.292 | 1.018 | 1.016 | 1.023 | 1.016 | 610 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 1992 | — | — |
LF Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Vegge | Audit | 0 companies |
| Leif Faurum | Audit | 0 companies |