| Revenue | DKK 4,7M | +324% |
| EBITDA | DKK 766K | +45% |
| Net profit | DKK 236K | -28% |
| Total assets | DKK 2,1M | -4% |
| Equity | DKK 1,1M | +29% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | -14 | 12 | 6 | 570 | 370 | 445 | 572 | 530 | 417 | -4 | 1.121 | 4.750 |
| Staff expenses | -0 | -0 | -0 | -0 | -461 | -423 | -509 | -448 | -483 | -417 | -1 | -593 | -3.984 |
| EBITDA | 29 | -14 | 12 | 6 | 109 | -53 | -64 | 124 | 48 | 0 | -5 | 527 | 766 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -0 | -0 | -26 | -155 |
| EBIT | 29 | -14 | 12 | 6 | 109 | -53 | -64 | 124 | 35 | 0 | -5 | 501 | 611 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -1 | -2 | -70 | -281 |
| Profit before tax | 29 | -14 | 12 | 6 | 109 | -53 | -64 | 124 | 35 | -1 | -6 | 431 | 330 |
| Tax | 7 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | 103 | 94 |
| Net profit | 22 | -37 | 12 | 6 | 109 | -53 | -64 | 124 | 32 | -0 | -6 | 328 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 403 | 360 | 293 | 243 | 340 | 359 | 273 | 437 | 384 | 283 | 212 | 2.212 | 2.131 |
| Equity | 389 | 304 | 267 | 224 | 319 | 236 | 172 | 296 | 268 | 207 | 201 | 829 | 1.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 56 | 26 | 19 | 20 | 123 | 101 | 140 | 114 | 75 | 11 | 1.355 | 1.046 |
| Total debt | 13 | 56 | 26 | 19 | 20 | 123 | 101 | 140 | 114 | 75 | 11 | 1.355 | 1.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1981 | — | — | |
SP Management | Management | 2023 | — | — |
PH Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TwentyTwo Holding ApS | Company | 66.7% | 66.7% | 2026 |
TwentyFour Holding ApS | Company | 20.0% | 20.0% | 2026 |
COBI HOLDING ApS | Company | 10.0% | 10.0% | 2026 |
| Individual | 25.0% | 33.3% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Henning Ivan Larsen | Audit | 0 companies |
| Sasho Petrevski | Management | 0 companies |
| Poul-Erik Hansen | Management | 0 companies |