| Revenue | DKK 890K | +103% |
| EBITDA | DKK 890K | +103% |
| Net profit | DKK 858K | +395% |
| Total assets | DKK 2,1M | -2% |
| Equity | DKK 1,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.698 | -11.647 | 8.310 | 650 | 466 | 445 | 438 | 890 |
| Staff expenses | -9.974 | -8.351 | -7.009 | -365 | -0 | -0 | -0 | -0 |
| EBITDA | 3.724 | -3.124 | 1.302 | 1.009 | 462 | 445 | 438 | 890 |
| Depreciation & amort. | 189 | -86 | -83 | -83 | -96 | -129 | -129 | -0 |
| EBIT | 3.535 | -3.210 | 1.219 | 927 | 366 | 316 | 309 | 890 |
| Net financials | 359 | -513 | 289 | 141 | 25 | 12 | 0 | 1 |
| Profit before tax | 4.020 | -1.811 | 1.508 | 1.068 | 392 | 328 | 309 | 892 |
| Tax | 1.006 | 920 | 379 | 265 | 86 | 72 | 136 | 34 |
| Net profit | 3.014 | -2.731 | 1.129 | 804 | 306 | 256 | 173 | 858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21.700 | 16.760 | 10.760 | 4.998 | 3.688 | 2.925 | 2.119 | 2.077 |
| Equity | 12.194 | 11.975 | 7.404 | 4.007 | 3.013 | 2.469 | 1.842 | 1.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.156 | -3.985 | 2.556 | 190 | 75 | 56 | 76 | 27 |
| Total debt | 8.156 | -3.985 | 2.556 | 190 | 75 | 56 | 76 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1981 | — | — | |
| Audit | 1997 | — | — | |
BL Management | Management | 1981 | — | — |
SH Management | Management | 1981 | — | — |
JJ Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIKI ApS | Company | 50.0% | 50.0% | 2011 |
J.JOHANNESSEN ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET ARNE SUNNE ApS | Audit | 0 companies |
| Revisionsfirmaet Arne Sunne v/statsautoriseret revisor Ove Rasmussen | Audit | 0 companies |
| Børge Larsen | Management | 0 companies |
| Svend Henning Hansen | Management | 0 companies |
| Jens Johannessen | Management | 0 companies |