| Revenue | DKK 3,1M | +2186% |
| EBITDA | DKK 1,6M | +184% |
| Net profit | DKK 1,3M | +185% |
| Total assets | DKK 7,2M | +22% |
| Equity | DKK 5,3M | +31% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.700 | 3.240 | 2.992 | 135 | 3.086 |
| Staff expenses | -6.388 | -6.095 | -8.876 | -5.536 | -4.953 |
| EBITDA | 288 | 1.163 | -102 | -1.898 | 1.595 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 288 | 1.163 | -102 | -1.898 | 1.595 |
| Net financials | -50 | -32 | -49 | 4 | 7 |
| Profit before tax | 239 | 1.131 | -151 | -1.894 | 1.602 |
| Tax | 151 | 317 | -23 | -416 | 349 |
| Net profit | 88 | 814 | -128 | -1.478 | 1.253 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.263 | 9.523 | 9.339 | 5.922 | 7.220 |
| Equity | 5.087 | 5.651 | 5.523 | 4.045 | 5.298 |
| Long-term debt | 254 | 320 | 0 | 0 | 0 |
| Short-term debt | 3.860 | 3.493 | 3.785 | 1.868 | 1.917 |
| Total debt | 4.114 | 3.813 | 3.785 | 1.868 | 1.917 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
EH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MP Management | Management | 1981 – 2017 |
KK Management | Management | 1981 – 1990 |
FK Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Former (6) | ||
| Board of Directors | 2017 – 2022 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1981 – 2017 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 1997 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Holm | Chief Executive Officer | 0 companies |
| Dennis Würtz Mathiasen | Chief Executive Officer | 0 companies |
| Magnus Pedersen Holm | Management | 0 companies |
| Kaja Klit Holm | Management | 0 companies |
| Frank Kenneth Laursen | Chief Executive Officer | 0 companies |
| Peter Adamsen | Board of Directors | 0 companies |
| Claus Bering | Chairman | 0 companies |
| Jannie Schriver | Board of Directors | 0 companies |
| Bjarne Bollerup Jensen | Board of Directors | 0 companies |
| Hasse Bahn Vilstrup | Board of Directors | 0 companies |
| Peter Holm | Board of Directors | 0 companies |
| Steen Mølbach Krogh | Board of Directors | 0 companies |
| Casper Mathiasen | Chairman | 0 companies |
| Hans Verner Lind | Chairman | 0 companies |