| Revenue | DKK 4K | +10% |
| EBITDA | DKK -28K | +19% |
| Net profit | DKK -28K | +19% |
| Total assets | DKK 68K | -31% |
| Equity | DKK 68K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357 | 330 | 330 | 265 | 182 | 236 | 240 | 182 | 76 | 126 | 95 | 4 | 4 | 4 |
| Staff expenses | -209 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -162 | -6 | -186 | -1 | 5 | 18 | 36 | 95 | 0 | 62 | -6 | -37 | -34 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | -6 | -186 | -1 | 5 | 18 | 36 | 84 | 0 | 62 | -6 | -37 | -34 | -28 |
| Net financials | 532 | 67 | 250 | 322 | -100 | 113 | -2 | -15 | -6 | -16 | 9 | -0 | 0 | 0 |
| Profit before tax | 369 | 61 | 64 | 321 | -95 | 131 | 34 | 69 | -6 | 46 | 2 | -37 | -34 | -28 |
| Tax | 28 | 19 | 21 | 84 | -18 | 31 | 8 | 16 | -0 | 9 | 1 | -0 | -0 | -0 |
| Net profit | 342 | 42 | 43 | 236 | -78 | 100 | 25 | 53 | -6 | 37 | 2 | -37 | -34 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.072 | 1.861 | 1.192 | 1.756 | 1.536 | 75 | 104 | 179 | 172 | 209 | 196 | 132 | 99 | 68 |
| Equity | -289 | -247 | -204 | 32 | -45 | 55 | 80 | 133 | 128 | 164 | 166 | 130 | 96 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 2.361 | 2.108 | 1.396 | 1.724 | 1.581 | 20 | 23 | 45 | 45 | 45 | 29 | 2 | 3 | 0 |
| Total debt | 2.361 | 2.108 | 1.396 | 1.724 | 1.581 | 20 | 23 | 45 | 45 | 45 | 30 | 2 | 3 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1985 | |
| Individual | 50.0% | 50.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Gjessing | Board of Directors | 0 companies |