| Revenue | DKK -31K | +23% |
| EBITDA | DKK -31K | -23% |
| Net profit | DKK -186K | -123% |
| Total assets | DKK 7,5M | -14% |
| Equity | DKK 7,5M | -14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -26 | -23 | -28 | -25 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -23 | -28 | -25 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -23 | -28 | -25 | -31 |
| Net financials | 2.307 | 660 | -367 | 1.080 | -155 |
| Profit before tax | 2.280 | 637 | -395 | 1.055 | -186 |
| Tax | 504 | 143 | -87 | 232 | -0 |
| Net profit | 1.776 | 494 | -308 | 823 | -186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.984 | 10.194 | 8.886 | 8.709 | 7.523 |
| Equity | 10.687 | 10.182 | 8.874 | 8.697 | 7.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 13 | 13 | 13 | 13 |
| Total debt | 296 | 13 | 13 | 13 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BE Audit | Audit | 2001 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2001 – 2025 | |
| Board of Directors | 2001 – 2025 | |
| Board of Directors | 2000 – 2025 | |
| Board of Directors | 1981 – 1998 | |
| Board of Directors | 2001 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1998 | |
| Individual | 50–66.65% | 50–66.65% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ejner Ambæk | Audit | 0 companies |
| Ulla Løvgren Larsen | Board of Directors | 0 companies |
| Thomas Norrild | Board of Directors | 0 companies |
| Gitte Løvgren Larsen | Board of Directors | 0 companies |
| Henry Werner Larsen | Board of Directors | 0 companies |
| Roswitha Anneliese Larsen | Board of Directors | 0 companies |