| Revenue | DKK 4,9M | -52% |
| EBITDA | DKK -2,2M | -244% |
| Net profit | DKK -2,5M | -289% |
| Total assets | DKK 4,9M | -31% |
| Equity | DKK 2,1M | -54% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.943 | 6.052 | 10.610 | 10.020 | 4.859 |
| Staff expenses | -8.675 | -8.439 | -8.074 | -8.464 | -7.103 |
| EBITDA | -731 | -2.388 | 2.536 | 1.555 | -2.244 |
| Depreciation & amort. | -141 | -192 | -192 | -103 | -68 |
| EBIT | -873 | -2.579 | 2.344 | 1.452 | -2.312 |
| Net financials | -249 | -151 | -320 | -148 | -157 |
| Profit before tax | -1.122 | -2.730 | 2.024 | 1.304 | -2.469 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.122 | -2.730 | 2.024 | 1.304 | -2.469 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.604 | 5.690 | 8.994 | 7.146 | 4.942 |
| Equity | 1.940 | 1.210 | 3.234 | 4.538 | 2.069 |
| Long-term debt | 886 | 613 | 633 | 655 | 675 |
| Short-term debt | 4.778 | 3.867 | 5.127 | 1.953 | 2.198 |
| Total debt | 5.664 | 4.480 | 5.760 | 2.608 | 2.873 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (7) | ||
PN Management | Management | 2004 – 2008 |
SM Management | Management | 1995 – 1996 |
SL Management | Management | 1999 – 2004 |
PB Management | Management | 1981 – 1999 |
GL Audit | Audit | 1981 – 1995 |
PK Management | Management | 1981 – 1995 |
SC Chief Executive Officer | Chief Executive Officer | 2008 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2012 | |
| Board of Directors | 2016 | |
| Former (14) | ||
| Board of Directors | 1981 – 1996 | |
| Board of Directors | 1981 – 1995 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1981 – 1998 | |
| Board of Directors | 1981 – 1993 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1981 – 1996 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1981 – 1995 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 1981 – 1993 | |
| Chairman | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Neldorf Petersen | Management | 0 companies |
| Sonni Meinertz | Management | 0 companies |
| Søren Lindahl Klausen | Management | 0 companies |
| Philip Meinertz | Chief Executive Officer | 0 companies |
| Per Brøndum | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Per Kurt Brimer | Management | 0 companies |
| Søren Clausen | Chief Executive Officer | 0 companies |
| Jørgen Guldborg Rasmussen | Board of Directors | 0 companies |
| Lars Urup | Board of Directors | 0 companies |
| Martin Thisted | Board of Directors | 0 companies |
| Kjeld Ranum | Board of Directors | 0 companies |
| Knud Christensen | Board of Directors | 0 companies |
| Mogens Hansen | Board of Directors | 0 companies |
| Marie Louise Meinertz | Board of Directors | 0 companies |
| Per Dombernowsky | Board of Directors | 0 companies |
| Knud Erik Meinertz | Board of Directors | 0 companies |
| Inger Marie Ingvardsen | Board of Directors | 0 companies |
| Carsten Fode | Board of Directors | 0 companies |
| Birthe Brimer | Board of Directors | 0 companies |
| Helle Hedegaard Meinertz | Board of Directors | 0 companies |
| Øjvind Hulgaard | Chairman | 0 companies |
| Lene Juul Jensen | Board of Directors | 0 companies |
| Thorleif Nohr Blok | Chairman | 0 companies |
| Ulrik Meinertz | Board of Directors | 0 companies |
| Christian Meinertz | Board of Directors | 0 companies |