| Revenue | DKK -198K | -13% |
| EBITDA | DKK -283K | +6% |
| Net profit | DKK 1,2M | -73% |
| Total assets | DKK 57,4M | -4% |
| Equity | DKK 49,4M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -135 | -156 | -148 | -228 | -198 |
| Staff expenses | -63 | -96 | -75 | -72 | -85 |
| EBITDA | -198 | -252 | -223 | -300 | -283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -198 | -252 | -223 | -300 | -283 |
| Net financials | 9.252 | -1.778 | 8.139 | 6.263 | 1.893 |
| Profit before tax | 9.055 | -2.029 | 7.916 | 5.963 | 1.610 |
| Tax | 1.920 | -110 | 638 | 1.414 | 375 |
| Net profit | 7.134 | -1.919 | 7.278 | 4.549 | 1.235 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.931 | 47.645 | 55.885 | 59.648 | 57.382 |
| Equity | 38.687 | 36.653 | 43.814 | 48.241 | 49.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.244 | 10.991 | 12.071 | 11.408 | 8.006 |
| Total debt | 13.244 | 10.991 | 12.071 | 11.408 | 8.006 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FK Audit | Audit | 1981 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 50–66.65% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Korgaard | Audit | 0 companies |