| Revenue | DKK 3,9M | -32% |
| EBITDA | DKK 125K | -93% |
| Net profit | DKK 730K | -65% |
| Total assets | DKK 37,7M | -3% |
| Equity | DKK 35,6M | +2% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.344 | 7.099 | 12.828 | 5.673 | 3.856 |
| Staff expenses | -2.930 | -3.044 | -3.419 | -3.845 | -3.730 |
| EBITDA | 2.415 | 4.056 | 9.409 | 1.828 | 125 |
| Depreciation & amort. | -235 | -235 | -84 | -91 | -91 |
| EBIT | 2.180 | 3.821 | 9.325 | 1.737 | 35 |
| Net financials | 141 | 138 | 762 | 950 | 914 |
| Profit before tax | 2.321 | 3.959 | 10.087 | 2.687 | 949 |
| Tax | 511 | 871 | 2.420 | 597 | 219 |
| Net profit | 1.810 | 3.088 | 7.668 | 2.090 | 730 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.194 | 41.066 | 39.713 | 38.736 | 37.658 |
| Equity | 21.990 | 25.078 | 32.746 | 34.836 | 35.566 |
| Long-term debt | 383 | 765 | 2.085 | 442 | 0 |
| Short-term debt | 2.821 | 15.223 | 4.882 | 3.458 | 2.092 |
| Total debt | 3.203 | 15.988 | 6.967 | 3.900 | 2.092 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2007 |
| Former (1) | ||
NK Chief Executive Officer | Chief Executive Officer | 1981 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Board of Directors | 1997 | |
| Board of Directors | 1981 | |
| Former (2) | ||
| Board of Directors | 1981 – 1997 | |
| Board of Directors | 1981 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Møller Hansen | Management | 0 companies |
| Niels Keld Ternholm | Chief Executive Officer | 0 companies |
| Oscar Jonas Welandson | Board of Directors | 0 companies |
| Sven Gunnar Henrik Andersson | Board of Directors | 0 companies |
| Gøsta Joakim Welandson | Board of Directors | 0 companies |
| Jonas Patrik Welandson | Board of Directors | 0 companies |
| Rolf Gösta Sivert Welandson | Board of Directors | 0 companies |