| Revenue | DKK -12K | +7% |
| EBITDA | DKK -12K | -7% |
| Net profit | DKK 1,9M | +113% |
| Total assets | DKK 35,9M | +6% |
| Equity | DKK 27,4M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 702 | 590 | 742 | 518 | 489 | 649 | 731 | 670 | 524 | 966 | 153 | — | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 600 | 529 | 678 | 454 | 418 | 579 | 658 | 598 | 10.337 | 450 | -12 | -15 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 600 | 529 | 678 | 454 | 418 | 579 | 658 | 598 | 10.337 | 450 | -12 | -15 | -11 | -12 |
| Net financials | 484 | 287 | 1.557 | 10 | 1.125 | 290 | 910 | 1.101 | 9.615 | -305 | -5.376 | 0 | 1.180 | 2.511 |
| Profit before tax | 1.084 | 817 | 2.235 | 464 | 1.543 | 869 | 1.568 | 1.699 | 10.076 | 146 | -5.388 | -1.793 | 1.168 | 2.499 |
| Tax | 299 | 225 | 584 | 120 | 354 | 199 | 345 | 374 | 2.176 | 34 | 145 | -1.571 | 253 | 550 |
| Net profit | 785 | 592 | 1.651 | 343 | 1.189 | 670 | 1.223 | 1.325 | 8.408 | 111 | -5.533 | -223 | 915 | 1.949 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.792 | 25.376 | 27.635 | 28.046 | 29.285 | 23.996 | 25.294 | 26.687 | 40.532 | 40.739 | 33.114 | 32.729 | 33.792 | 35.860 |
| Equity | 15.372 | 15.963 | 17.614 | 17.909 | 19.048 | 19.667 | 20.866 | 22.111 | 30.465 | 30.521 | 24.931 | 24.651 | 25.508 | 27.397 |
| Long-term debt | 299 | 225 | 584 | 120 | 354 | 199 | 345 | 374 | 1.922 | 34 | 180 | 0 | 0 | 0 |
| Short-term debt | 8.867 | 8.934 | 9.183 | 9.763 | 9.629 | 3.876 | 3.828 | 3.949 | 8.145 | 10.184 | 8.003 | 8.078 | 8.285 | 8.463 |
| Total debt | 9.167 | 9.159 | 9.767 | 9.883 | 9.983 | 4.074 | 4.174 | 4.323 | 10.067 | 10.218 | 8.183 | 8.078 | 8.285 | 8.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Godthåb Revision | Audit | 0 companies |