| Revenue | — | — |
| EBITDA | DKK -14K | +33% |
| Net profit | DKK -36K | -282% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 327K | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.294 | 3.718 | 492 | 0 | — | — |
| Staff expenses | -683 | -475 | -154 | -4 | -0 | -0 |
| EBITDA | 201 | 2.301 | 182 | -111 | -22 | -14 |
| Depreciation & amort. | -14 | -2 | -3 | -0 | -0 | -0 |
| EBIT | 187 | 2.299 | 178 | -111 | -22 | -14 |
| Net financials | -95 | -25 | 26 | 19 | 9 | -24 |
| Profit before tax | 92 | 2.274 | 205 | -145 | -12 | -38 |
| Tax | -0 | -8 | 23 | -21 | -32 | -3 |
| Net profit | 92 | 2.281 | 182 | -124 | 20 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.832 | 2.601 | 651 | 1.562 | 1.581 | 1.543 |
| Equity | 85 | 1.002 | 467 | 343 | 363 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.943 | 1.534 | 83 | 1.119 | 1.119 | 1.116 |
| Total debt | 2.943 | 1.534 | 83 | 1.119 | 1.119 | 1.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
UB Audit | Audit | 2003 | — | — |
JA Management | Management | 1982 | — | — |
CB Management | Management | 2009 | — | — |
PB Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nykjær Jensen | Chief Executive Officer | 0 companies |
| Ulrik Bloch-Sørensen | Audit | 0 companies |
| John Arne Larsson | Management | 0 companies |
| Claus Bech | Management | 0 companies |
| Per Bjerring-Jensen | Management | 0 companies |
| Sysser Zerlang Philipson | Board of Directors | 0 companies |
| Lone Voigt Starris | Board of Directors | 0 companies |
| Søren Erik Øgaard | Board of Directors | 0 companies |
| John Arne Larsson | Chairman | 0 companies |
| Bjorn Wilhelm Johannsen | Board of Directors | 0 companies |