| Revenue | DKK 4,9M | +2% |
| EBITDA | DKK 371K | +656% |
| Net profit | DKK 309K | +741% |
| Total assets | DKK 4,1M | +1% |
| Equity | DKK 3,1M | +11% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.921 | 4.150 | 4.074 | 4.070 | 4.863 | 5.390 | 5.689 | 5.655 | 5.736 | 5.807 | 4.857 | 4.822 | 4.846 | 4.941 |
| Staff expenses | -2.344 | -2.477 | -0 | -0 | -910 | -0 | -1.399 | -0 | -0 | -321 | -276 | -333 | -0 | -2.704 |
| EBITDA | 97 | 155 | 12 | 33 | 158 | 207 | 66 | 158 | 208 | 753 | -403 | 167 | 49 | 371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 155 | 12 | 33 | 158 | 207 | 66 | 158 | 208 | 753 | -403 | 167 | 49 | 371 |
| Net financials | 24 | 18 | 14 | 33 | 17 | 22 | 32 | 20 | -1 | -9 | -15 | 3 | 9 | 32 |
| Profit before tax | 121 | 173 | 39 | 85 | 175 | 230 | 98 | 178 | 207 | 743 | -418 | 170 | 58 | 403 |
| Tax | 85 | 33 | -0 | -0 | 77 | 78 | 67 | 54 | 50 | 169 | -90 | -0 | 21 | 93 |
| Net profit | 36 | 140 | 26 | 65 | 98 | 152 | 31 | 124 | 158 | 574 | -327 | 170 | 37 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.858 | 3.879 | 3.500 | 3.416 | 4.050 | 4.201 | 4.692 | 3.999 | 4.855 | 4.455 | 3.921 | 3.770 | 4.046 | 4.070 |
| Equity | 1.594 | 1.734 | 1.760 | 1.825 | 1.924 | 2.075 | 2.106 | 2.230 | 2.388 | 2.962 | 2.634 | 2.804 | 2.794 | 3.103 |
| Long-term debt | 96 | 32 | 0 | 0 | 0 | 0 | 0 | 102 | 279 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.046 | 1.996 | 1.633 | 1.484 | 2.005 | 2.001 | 2.472 | 1.551 | 2.077 | 1.403 | 1.287 | 965 | 1.193 | 904 |
| Total debt | 2.143 | 2.028 | 1.633 | 1.484 | 2.005 | 2.001 | 2.472 | 1.653 | 2.356 | 1.403 | 1.287 | 965 | 1.193 | 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Management | Management | 1982 | — | — |
HQ Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Friedrichsen | Management | 0 companies |
| Helle Quist Friedrichsen | Management | 0 companies |
| Jean-Marc Alfred Weiser | Board of Directors | 0 companies |
| Erich Bähner | Board of Directors | 0 companies |
| Per Friedrichsen | Board of Directors | 0 companies |
| Lorenz Tofft | Board of Directors | 0 companies |
| Siegfried Hartmut Weiser | Board of Directors | 0 companies |