| Revenue | DKK -18K | +6% |
| EBITDA | DKK -18K | -6% |
| Net profit | DKK -23K | -363% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 1,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -5 | -34 | -16 | -13 | -14 | -15 | -17 | -16 | -16 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -150 | -6 | -5 | -34 | -16 | -13 | -14 | -15 | -17 | -16 | -16 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -150 | -6 | -5 | -34 | -16 | -13 | -14 | -15 | -17 | -16 | -16 | -17 | -18 |
| Net financials | -31 | -62 | -222 | -218 | -7 | -6 | 4 | 4 | 11 | 19 | 10 | 23 | 12 | -6 |
| Profit before tax | -40 | -212 | -228 | -223 | -41 | -22 | -10 | -9 | -4 | 3 | -6 | 7 | -5 | -23 |
| Tax | -0 | -0 | -1 | -0 | -4 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | -212 | -227 | -223 | -36 | -10 | -10 | -9 | -4 | 3 | -6 | 7 | -5 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.800 | 2.626 | 2.396 | 2.175 | 2.201 | 2.095 | 2.086 | 2.080 | 2.080 | 2.072 | 2.074 | 2.083 | 2.082 | 2.061 |
| Equity | 2.055 | 1.843 | 1.616 | 1.393 | 1.369 | 1.911 | 1.902 | 1.892 | 1.889 | 1.891 | 1.886 | 1.893 | 1.888 | 1.864 |
| Long-term debt | 690 | 740 | 749 | 773 | 804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 43 | 31 | 9 | 28 | 183 | 184 | 187 | 191 | 181 | 189 | 190 | 194 | 197 |
| Total debt | 745 | 783 | 780 | 782 | 832 | 183 | 184 | 187 | 191 | 181 | 189 | 190 | 194 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| FR-REVISION ApS | Audit | 0 companies |