| Revenue | DKK -301K | -34% |
| EBITDA | DKK -327K | +69% |
| Net profit | DKK -479K | +59% |
| Total assets | DKK 1,2M | -20% |
| Equity | DKK 902K | -35% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 235 | -672 | -311 | -460 | -301 |
| Staff expenses | -242 | -822 | -929 | -579 | -26 |
| EBITDA | -7 | -1.350 | -1.240 | -1.039 | -327 |
| Depreciation & amort. | -143 | 72 | -28 | -31 | -50 |
| EBIT | -150 | -1.422 | -1.268 | -1.070 | -377 |
| Net financials | -355 | -196 | 238 | -85 | -102 |
| Profit before tax | -263 | -1.618 | -1.029 | -1.155 | -479 |
| Tax | 121 | -511 | -0 | 0 | -0 |
| Net profit | -384 | -1.107 | -1.029 | -1.155 | -479 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 12.607 | 4.138 | 2.584 | 1.534 | 1.222 |
| Equity | 4.673 | 3.565 | 2.536 | 1.381 | 902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.883 | 573 | 48 | 153 | 319 |
| Total debt | 6.883 | 573 | 48 | 153 | 319 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1976 – 1989 | |
DJ Management | Management | 1976 – 1993 |
RF | Audit | 1976 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1976 – 1989 | |
| Board of Directors | 1976 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Hans Peter Jensen | Audit | 0 companies |
| Denis Jørgen Flemming Holmark | Management | 0 companies |
| Rene Flemming Mina Jakobsen | Audit | 0 companies |
| Ove Carlsen | Board of Directors | 0 companies |
| Henning Bernhard Jensen | Board of Directors | 0 companies |