| Revenue | DKK -33K | +41% |
| EBITDA | DKK -33K | -41% |
| Net profit | DKK -325K | -155% |
| Total assets | DKK 6,4M | -8% |
| Equity | DKK 5,2M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.221 | 812 | 430 | 821 | 390 | 252 | 67 | 79 | 820 | -8 | -53 | -23 | -33 |
| Staff expenses | -652 | -489 | -293 | -247 | -97 | -30 | -0 | -0 | -1.000 | -0 | -0 | -0 | -0 |
| EBITDA | 569 | 322 | 311 | 574 | 293 | 282 | 67 | 79 | -180 | -8 | 89 | -23 | -33 |
| Depreciation & amort. | -81 | -82 | 87 | -49 | -48 | -48 | -48 | -48 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 488 | 240 | 224 | 525 | 245 | 234 | 19 | 32 | -180 | -8 | 89 | -23 | -33 |
| Net financials | 72 | 161 | -21 | 320 | -117 | 395 | -508 | 381 | 837 | 54 | -96 | 789 | -267 |
| Profit before tax | 559 | 401 | 203 | 845 | 128 | 629 | -489 | 412 | 657 | 46 | -7 | 766 | -300 |
| Tax | 173 | 87 | 61 | 210 | 45 | 149 | -97 | 91 | 72 | 12 | -0 | 177 | 25 |
| Net profit | 386 | 314 | 142 | 635 | 84 | 480 | -392 | 322 | 585 | 34 | -7 | 589 | -325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.708 | 5.949 | 5.642 | 6.302 | 5.914 | 6.215 | 5.765 | 5.972 | 7.594 | 6.404 | 6.301 | 6.949 | 6.378 |
| Equity | 3.658 | 3.876 | 3.920 | 4.455 | 4.449 | 4.869 | 4.417 | 4.678 | 5.163 | 5.137 | 5.070 | 5.599 | 5.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.049 | 2.073 | 1.706 | 1.847 | 1.466 | 1.346 | 1.348 | 1.294 | 2.431 | 1.267 | 1.231 | 1.350 | 1.165 |
| Total debt | 1.049 | 2.073 | 1.706 | 1.847 | 1.466 | 1.346 | 1.348 | 1.294 | 2.431 | 1.267 | 1.231 | 1.350 | 1.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lynge Pedersen | Audit | 0 companies |