| Revenue | DKK 25,9M | -5% |
| EBITDA | DKK -73K | -157% |
| Net profit | DKK -199K | -392% |
| Total assets | DKK 7,8M | -3% |
| Equity | DKK 4,8M | -4% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.315 | 25.360 | 24.430 | 25.474 | 24.777 | 24.404 | 25.694 | 26.707 | 27.430 | 27.161 | 25.877 |
| Staff expenses | -2.849 | -2.814 | -2.805 | -2.942 | -2.874 | -2.883 | -2.987 | -2.974 | -3.015 | -3.224 | -3.239 |
| EBITDA | 890 | 646 | 788 | 484 | 573 | 546 | 843 | 715 | -215 | 130 | -73 |
| Depreciation & amort. | -366 | -432 | -422 | -469 | -687 | -626 | -529 | -515 | -448 | -337 | -339 |
| EBIT | 524 | 213 | 365 | 15 | -113 | -80 | 314 | 201 | -663 | -207 | -412 |
| Net financials | -6 | 55 | 89 | 49 | 63 | 68 | 115 | 122 | 165 | 156 | 163 |
| Profit before tax | 519 | 268 | 454 | 64 | -51 | -12 | 429 | 323 | -498 | -51 | -250 |
| Tax | 95 | 62 | 94 | 7 | -16 | 31 | 103 | 69 | -113 | -11 | -51 |
| Net profit | 424 | 206 | 360 | 57 | -35 | -43 | 327 | 253 | -385 | -40 | -199 |
| Item | 2012 | 2013 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.975 | 6.480 | 7.276 | 10.748 | 9.569 | 9.177 | 8.405 | 8.815 | 8.231 | 8.049 | 7.810 |
| Equity | 4.012 | 3.567 | 4.847 | 4.907 | 4.877 | 4.836 | 5.165 | 5.418 | 5.038 | 4.997 | 4.799 |
| Long-term debt | 1.468 | 1.313 | 880 | 2.107 | 1.409 | 948 | 499 | 355 | 245 | 222 | 228 |
| Short-term debt | 1.619 | 1.300 | 1.240 | 3.419 | 2.983 | 3.061 | 2.308 | 2.539 | 2.559 | 2.451 | 2.455 |
| Total debt | 3.087 | 2.613 | 2.120 | 5.525 | 4.393 | 4.010 | 2.807 | 2.895 | 2.804 | 2.673 | 2.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy | Deputy | 2000 | — | — |
TC Unofficial title | Unofficial title | 2007 | — | — |
HA Deputy | Deputy | 1883 | — | — |
BM Unofficial title | Unofficial title | 1883 | — | — |
CS Unofficial title | Unofficial title | 2025 | — | — |
CH Deputy | Deputy | 1883 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1883 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1883 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1883 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1883 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 1883 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1883 | — | — | |
| Board of Directors | 1883 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1883 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1883 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karen Balsby | Deputy | 0 companies |
| Tommy Christoffersen Krog | Unofficial title | 0 companies |
| Hartvig Andersen | Deputy | 0 companies |
| Børge Møller Krog | Unofficial title | 0 companies |
| Claus Schildt | Unofficial title | 0 companies |
| Christian Hvid Olesen | Deputy | 0 companies |
| Niels Bundgaard Mortensen | Board of Directors | 0 companies |
| Charlotte Sørensen | Board of Directors | 0 companies |
| Bente Mølgaard | Board of Directors | 0 companies |
| Peter Milter Jensen | Board of Directors | 0 companies |
| Kaj Aage Nielsen | Board of Directors | 0 companies |
| Klaus Nielsen | Board of Directors | 0 companies |
| Anna Lise Nissen | Board of Directors | 0 companies |
| Rikke Dines Kwasniak | Board of Directors | 0 companies |
| Inge Marie Pilgaard Nielsen | Board of Directors | 0 companies |
| Knud Erik Axelsen | Board of Directors | 0 companies |
| Heidi Handberg Sigh | Board of Directors | 0 companies |
| Lars Thomsen | Chairman | 0 companies |
| Peter Kristian Fløj-Jensen | Chairman | 0 companies |
| Inge Handberg Andersen | Board of Directors | 0 companies |
| Gunhild Rasmussen | Board of Directors | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Inger Petersen | Board of Directors | 0 companies |
| Dorthe Vistisen | Board of Directors | 0 companies |
| Kristian Vestergaard | Chairman | 0 companies |
| Hanne Søndergaard | Board of Directors | 0 companies |
| Bjarne Damgaard Gertsen | Board of Directors | 0 companies |
| Bent Pedersen | Board of Directors | 0 companies |
| Hans Jørgen Christensen | Board of Directors | 0 companies |
| Jane Andersen | Board of Directors | 0 companies |
| Lars Milter Jensen | Board of Directors | 0 companies |