| Revenue | DKK 2K | -102% |
| EBITDA | DKK 2K | +102% |
| Net profit | DKK 484 | +100% |
| Total assets | DKK 378K | -12% |
| Equity | DKK -248K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | -31 | -64 | -57 | -77 | -14 | 32 | 113 | 55 | -101 | 2 |
| Staff expenses | -15 | -2 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 6 | -18 | -28 | -27 | 3 | 6 | 89 | 55 | -101 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 6 | -18 | -28 | -27 | 3 | 6 | 89 | 55 | -101 | 2 |
| Net financials | -67 | -66 | -41 | -10 | -10 | -0 | -0 | -0 | -9 | 0 | -2 |
| Profit before tax | 45 | 72 | 23 | -19 | -17 | 3 | 6 | 88 | 46 | -101 | 0 |
| Tax | 11 | 18 | 6 | -4 | -0 | -0 | 1 | 19 | 25 | 83 | -0 |
| Net profit | 34 | 54 | 17 | -14 | -17 | 3 | 5 | 69 | 20 | -185 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.003 | 924 | 938 | 951 | 969 | 952 | 963 | 970 | 722 | 429 | 378 |
| Equity | -111 | -165 | -182 | -168 | -155 | -159 | -154 | -85 | -64 | -249 | -248 |
| Long-term debt | 709 | 700 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 389 | 1.002 | 1.119 | 1.124 | 1.111 | 1.117 | 1.054 | 786 | 678 | 627 |
| Total debt | 1.114 | 1.089 | 1.120 | 1.119 | 1.124 | 1.111 | 1.117 | 1.054 | 786 | 678 | 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |