| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 1M | +54% |
| Total assets | DKK 1,1M | +724% |
| Equity | DKK 1,1M | +724% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 702 | 823 | 3.047 | 974 | 587 | 1.647 | 1.840 | 1.370 | — | — | 0 | 0 | 0 |
| Staff expenses | -314 | -330 | -383 | -472 | -162 | -44 | -233 | -406 | -362 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | 8 | 87 | 131 | -3 | 12 | 6 | -6 | -39 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 8 | 87 | 131 | -3 | 12 | 6 | -6 | -39 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 650 | 1.000 |
| Profit before tax | -29 | 8 | 87 | 131 | -3 | 12 | 6 | -6 | -39 | 0 | 0 | 0 | 650 | 1.000 |
| Tax | -0 | -0 | 16 | 31 | -0 | 3 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | 8 | 71 | 100 | -3 | 10 | 5 | -6 | -39 | 0 | 0 | 0 | 650 | 1.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 297 | 454 | 436 | 394 | 346 | 331 | 719 | 256 | 256 | 138 | 138 | 138 | 1.138 |
| Equity | 129 | 136 | 158 | 208 | 205 | 215 | 220 | 214 | 174 | 174 | 138 | 138 | 138 | 1.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 160 | 296 | 228 | 189 | 132 | 111 | 506 | 82 | 82 | 0 | 0 | 0 | 0 |
| Total debt | 113 | 160 | 296 | 228 | 189 | 132 | 111 | 506 | 82 | 82 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 1982 | — | — |
SA Audit | Audit | 1982 | — | — |
ST Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Juhlin | Management | 0 companies |
| Svend Aage Bernsen | Audit | 0 companies |
| Steffen Tauber | Management | 0 companies |