| Revenue | DKK 27K | +785% |
| EBITDA | DKK -1,2M | -67% |
| Net profit | DKK -1,3M | -53% |
| Total assets | DKK 284K | -80% |
| Equity | DKK -851K | -329% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 399 | 582 | 614 | 3 | 27 |
| Staff expenses | -1.062 | -1.085 | -1.086 | -743 | -580 |
| EBITDA | -663 | -502 | -472 | -740 | -1.234 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -0 |
| EBIT | -676 | -516 | -485 | -753 | -1.234 |
| Net financials | -1 | -4 | 0 | -66 | -19 |
| Profit before tax | -677 | -520 | -484 | -819 | -1.253 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -677 | -520 | -484 | -819 | -1.253 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.448 | 2.231 | 2.003 | 1.411 | 284 |
| Equity | 1.625 | 1.105 | 621 | -198 | -851 |
| Long-term debt | 0 | 0 | 0 | 56 | 56 |
| Short-term debt | 823 | 1.126 | 1.382 | 1.554 | 1.079 |
| Total debt | 823 | 1.126 | 1.382 | 1.610 | 1.135 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Management | Management | 2025 |
| Former (3) | ||
| Audit | 1982 – 1993 | |
TF Audit | Audit | 1993 – 2007 |
IG Management | Management | 1982 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Lundgaard-Andersen & Glud | Audit | 0 companies |
| Torben Friis Larsen | Audit | 0 companies |
| Ib Grønlund Rasmussen | Management | 0 companies |
| Tom Grønlund Rasmussen | Management | 0 companies |