| Revenue | DKK 5,9M | -64% |
| EBITDA | DKK -1,2M | -152% |
| Net profit | DKK -1,4M | -166% |
| Total assets | DKK 9,7M | -5% |
| Equity | DKK -3,6M | -60% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.128 | 5.884 | 6.338 | 7.631 | 16.288 | 5.918 |
| Staff expenses | -7.145 | -6.191 | -6.781 | -7.470 | -15.936 | -7.140 |
| EBITDA | -2.017 | -307 | -443 | 216 | 2.255 | -1.182 |
| Depreciation & amort. | 150 | -108 | -441 | 27 | -93 | -64 |
| EBIT | -2.167 | -414 | -884 | 189 | 2.163 | -1.246 |
| Net financials | -441 | -499 | -604 | -553 | -485 | -528 |
| Profit before tax | -2.608 | -914 | -1.488 | -365 | 1.677 | -1.774 |
| Tax | -438 | -381 | -865 | -854 | -378 | -413 |
| Net profit | -2.170 | -533 | -623 | 489 | 2.056 | -1.361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 7.243 | 7.226 | 6.644 | 8.740 | 10.125 | 9.652 |
| Equity | -3.641 | -4.174 | -4.797 | -4.307 | -2.252 | -3.612 |
| Long-term debt | 1.462 | 1.355 | 1.248 | 1.136 | 1.024 | 910 |
| Short-term debt | 9.422 | 10.044 | 10.193 | 11.911 | 11.354 | 12.354 |
| Total debt | 10.883 | 11.399 | 11.441 | 13.047 | 12.377 | 13.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2006 | — | — |
RS Management | Management | 1982 | — | — |
KØ Management | Management | 2010 | — | — |
KR Audit | Audit | 1982 | — | — |
| Audit | 1982 | — | — | |
KE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KET HOLDING, AALBORG ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Schøning | Management | 0 companies |
| Rasmus Skifter Bay Pedersen | Management | 0 companies |
| Kim Østergaard Sørensen | Management | 0 companies |
| Kurt Rindom | Audit | 0 companies |
| Revisionsfirmaet Kløvdal, Grinsted & Møller Petersen | Audit | 0 companies |
| Karl Erik Thygesen | Management | 0 companies |
| Preben Stibjerg Kristensen | Chairman | 0 companies |
| Søren Fanøe Knudsen | Board of Directors | 0 companies |
| Eva Skifter Bay Pedersen | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Chairman | 0 companies |