| Revenue | DKK -1M | -2% |
| EBITDA | DKK -1M | +29% |
| Net profit | DKK -1,4M | -6% |
| Total assets | DKK 3,3M | -27% |
| Equity | DKK 579K | -68% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 649 | 2.169 | 1.562 | -1.063 | -1.045 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 649 | 1.906 | 1.562 | -1.482 | -1.045 |
| Depreciation & amort. | -0 | -180 | -0 | -0 | -0 |
| EBIT | 649 | 1.726 | 1.562 | -1.482 | -1.045 |
| Net financials | 50 | 354 | -368 | 201 | -319 |
| Profit before tax | 699 | 2.080 | 1.194 | -1.281 | -1.364 |
| Tax | -1 | -0 | -3 | -1 | -2 |
| Net profit | 700 | 2.080 | 1.197 | -1.280 | -1.362 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.094 | 4.549 | 5.446 | 4.504 | 3.273 |
| Equity | -114 | 1.476 | 2.923 | 1.808 | 579 |
| Long-term debt | 3.093 | 2.944 | 2.425 | 2.438 | 2.524 |
| Short-term debt | 115 | 129 | 99 | 258 | 171 |
| Total debt | 3.208 | 3.073 | 2.524 | 2.696 | 2.695 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1982 – 1991 | |
LN Management | Management | 1982 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1991 | |
| Company | 50–66.65% | 50–66.65% | 2001 | |
| Individual | 20–24.99% | 20–24.99% | 1991 | |
| Individual | 20–24.99% | 20–24.99% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gustav Hedeager Andersen | Audit | 0 companies |
| Lone Nielsen | Management | 0 companies |