| Revenue | DKK 4,3M | -5% |
| EBITDA | DKK 742K | -4% |
| Net profit | DKK 417K | -14% |
| Total assets | DKK 7,5M | +5% |
| Equity | DKK 3,8M | +3% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.460 | 4.308 | 4.611 | 4.479 | 4.251 |
| Staff expenses | -3.347 | -3.586 | -3.389 | -3.708 | -3.509 |
| EBITDA | 2.114 | 722 | 1.222 | 771 | 742 |
| Depreciation & amort. | -14 | -70 | -39 | -44 | -54 |
| EBIT | 2.100 | 652 | 1.182 | 727 | 688 |
| Net financials | 7 | -70 | -100 | -99 | -154 |
| Profit before tax | 2.107 | 582 | 1.082 | 627 | 535 |
| Tax | 470 | 128 | 228 | 143 | 118 |
| Net profit | 1.637 | 454 | 855 | 484 | 417 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.749 | 6.237 | 6.636 | 7.093 | 7.453 |
| Equity | 2.993 | 2.947 | 3.651 | 3.686 | 3.803 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.751 | 3.290 | 2.985 | 3.408 | 3.650 |
| Total debt | 2.756 | 3.290 | 2.985 | 3.408 | 3.650 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2022 |
| Former (2) | ||
GR | Audit | 1983 – 1989 |
EA Management | Management | 1983 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| GARTNER REGNSKAB, VALBY ApS | Audit | 0 companies |
| Erik Andersen | Management | 0 companies |
| Christian Skousgård Lyngsfeldt | Management | 0 companies |