| Revenue | DKK -27K | +12% |
| EBITDA | DKK -27K | -12% |
| Net profit | DKK -144K | +8% |
| Total assets | DKK 1,5M | -8% |
| Equity | DKK 764K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 44 | -18 | -15 | 53 | 239 | 752 | 1.245 | 145 | -30 | -32 | -27 | -24 | -27 |
| Staff expenses | -17 | -0 | -0 | -0 | -0 | -48 | -425 | -510 | -61 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 992 | -18 | -15 | 53 | 190 | 327 | 735 | 85 | -30 | -32 | -27 | -24 | -27 |
| Depreciation & amort. | 31 | -474 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -5 | -0 | -0 |
| EBIT | 220 | 518 | -18 | -15 | 53 | 190 | 327 | 735 | 80 | -34 | -36 | -32 | -24 | -27 |
| Net financials | -11 | 12 | 56 | 27 | 47 | -37 | -69 | -86 | 93 | 171 | -53 | -76 | -133 | -117 |
| Profit before tax | 232 | 530 | 38 | 13 | 100 | 153 | 259 | 649 | 174 | 136 | -90 | -108 | -157 | -144 |
| Tax | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | 0 | -0 | -0 | 0 |
| Net profit | 232 | 530 | 33 | 13 | 100 | 153 | 259 | 649 | 170 | 136 | -90 | -108 | -157 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.023 | 1.815 | 1.757 | 1.682 | 1.699 | 1.881 | 2.132 | 1.768 | 1.736 | 3.979 | 4.025 | 3.922 | 1.678 | 1.548 |
| Equity | 404 | 933 | 870 | 784 | 784 | 836 | 991 | 1.535 | 1.705 | 1.731 | 1.527 | 1.305 | 1.030 | 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.620 | 882 | 887 | 898 | 915 | 1.045 | 1.141 | 234 | 32 | 2.249 | 2.498 | 2.617 | 648 | 784 |
| Total debt | 1.620 | 882 | 887 | 898 | 915 | 1.045 | 1.141 | 234 | 32 | 2.249 | 2.498 | 2.617 | 648 | 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 1982 | — | — |
| Audit | 1982 | — | — | |
KF Audit | Audit | 1982 | — | — |
LM Management | Management | 1982 | — | — |
EJ Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Richard Lind | Management | 0 companies |
| REVISIONSANPARTSSELSKABET AAGE JENSEN | Audit | 0 companies |
| Kjeld Frost Nielsen | Audit | 0 companies |
| Lonnie Marian Johansen | Management | 0 companies |
| Ervin Johansen | Management | 0 companies |