| Revenue | DKK 19K | +235% |
| EBITDA | DKK 19K | +235% |
| Net profit | DKK 82K | -25% |
| Total assets | DKK 4,6M | -3% |
| Equity | DKK 4,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -1 | -8 | 43 | 81 | 86 | 95 | 76 | 10 | -23 | -19 | 18 | 6 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -1 | -8 | 43 | 81 | 86 | 95 | 443 | -5 | -23 | -19 | 18 | 6 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -30 | -38 | -76 | -76 | 184 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | -13 | -1 | -8 | 13 | 42 | 10 | 19 | 259 | -17 | -35 | -31 | 6 | -6 | 7 |
| Net financials | 70 | 292 | 607 | 278 | 91 | 181 | 51 | 72 | 112 | 100 | 53 | 150 | 149 | 102 |
| Profit before tax | 56 | 291 | 599 | 291 | 134 | 191 | 70 | 332 | 95 | 64 | 22 | 156 | 143 | 109 |
| Tax | 14 | 73 | 147 | 77 | 38 | 59 | 32 | 25 | 24 | 17 | 7 | 37 | 34 | 27 |
| Net profit | 42 | 218 | 452 | 214 | 96 | 132 | 38 | 307 | 72 | 47 | 14 | 119 | 109 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.002 | 5.134 | 5.628 | 7.745 | 7.555 | 7.653 | 7.152 | 5.612 | 5.409 | 5.088 | 4.994 | 5.005 | 4.789 | 4.635 |
| Equity | 4.829 | 4.951 | 5.307 | 5.422 | 5.418 | 5.449 | 5.384 | 5.585 | 5.357 | 5.054 | 4.956 | 4.960 | 4.697 | 4.586 |
| Long-term debt | 0 | 0 | 0 | 2.006 | 1.990 | 1.974 | 1.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 183 | 321 | 316 | 147 | 230 | 141 | 27 | 52 | 34 | 38 | 46 | 92 | 49 |
| Total debt | 172 | 183 | 321 | 2.322 | 2.137 | 2.204 | 1.768 | 27 | 52 | 34 | 38 | 46 | 92 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1996 | |
| Individual | 0.0% | 0.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Bruno Askjær Clausen | Audit | 0 companies |