| Revenue | DKK 861K | -11% |
| EBITDA | DKK 464K | -23% |
| Net profit | DKK 364K | -17% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 1,3M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 512 | 486 | 473 | 970 | 861 |
| Staff expenses | -371 | -443 | -374 | -369 | -397 |
| EBITDA | 141 | 43 | 99 | 602 | 464 |
| Depreciation & amort. | -13 | -27 | -23 | -23 | -23 |
| EBIT | 128 | 17 | 76 | 578 | 441 |
| Net financials | 12 | 11 | 18 | -14 | 26 |
| Profit before tax | 140 | 27 | 94 | 565 | 467 |
| Tax | 31 | 6 | 22 | 125 | 103 |
| Net profit | 108 | 21 | 73 | 440 | 364 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.403 | 2.174 | 1.955 | 1.545 | 1.604 |
| Equity | 1.730 | 1.751 | 1.824 | 1.264 | 1.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 673 | 422 | 131 | 281 | 277 |
| Total debt | 673 | 422 | 131 | 281 | 277 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 1997 |
| Former (2) | ||
NJ Management | Management | 1982 – 1997 |
Rr | Audit | 1982 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Jonathan Bowler | Management | 0 companies |
| Reg. revisor Mogens Bang | Audit | 0 companies |
| Helge Jochumsen | Management | 0 companies |