| Revenue | — | — |
| EBITDA | DKK -205K | -1846% |
| Net profit | DKK -178K | -809% |
| Total assets | DKK 1,3M | -12% |
| Equity | DKK 1,3M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 136 | 318 | 142 | 150 | 22 | 3 | 10 | 32 | 25 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -10 | -11 | -11 | -205 |
| EBITDA | 58 | 8 | 161 | 3 | 36 | 22 | 3 | 10 | 24 | -3 | -10 | -11 | -11 | -205 |
| Depreciation & amort. | 8 | -8 | -60 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -0 | -0 |
| EBIT | 50 | -1 | 101 | 0 | 33 | 19 | -0 | 6 | 20 | -6 | -13 | -14 | -11 | -205 |
| Net financials | 1 | 0 | -1 | 0 | 4 | 0 | 0 | 0 | -1 | -17 | 12 | 36 | 36 | 27 |
| Profit before tax | 51 | -0 | 100 | 0 | 37 | 19 | -0 | 6 | 20 | -23 | -1 | 22 | 25 | -178 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 51 | -0 | 100 | 0 | 37 | 19 | -0 | 6 | 20 | -23 | -1 | 22 | 25 | -178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.291 | 1.306 | 1.364 | 1.359 | 1.404 | 1.411 | 1.409 | 1.410 | 1.424 | 1.395 | 1.406 | 1.430 | 1.454 | 1.273 |
| Equity | 1.260 | 1.260 | 1.360 | 1.360 | 1.397 | 1.411 | 1.406 | 1.408 | 1.422 | 1.394 | 1.406 | 1.429 | 1.455 | 1.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 31 | 46 | 4 | -2 | 7 | 0 | 3 | 3 | 2 | 1 | 0 | 0 | -1 | 0 |
| Total debt | 31 | 46 | 4 | -2 | 7 | 0 | 3 | 3 | 2 | 1 | 0 | 1 | -1 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Skov Andersen | Audit | 0 companies |
| Kia Juul Andersen | Board of Directors | 0 companies |
| Peter Andersen | Board of Directors | 0 companies |