| Revenue | DKK 0 | — |
| EBITDA | DKK -25K | -76% |
| Net profit | DKK -16K | -125% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 1,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -16 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -196 | -44 | -22 | -16 | -19 | -13 | -21 | -16 | -15 | -30 | -24 | -15 | -14 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -196 | -44 | -22 | -16 | -19 | -13 | -21 | -16 | -15 | -30 | -24 | -15 | -14 | -25 |
| Net financials | 85 | 78 | 71 | 151 | -44 | 132 | -44 | 235 | 386 | 648 | -298 | 226 | 77 | 7 |
| Profit before tax | -111 | 33 | 50 | 135 | -63 | 119 | -65 | 219 | 372 | 618 | -322 | 211 | 63 | -18 |
| Tax | -0 | -4 | -0 | -0 | -3 | -0 | -0 | -0 | 76 | 136 | 6 | -0 | -1 | -1 |
| Net profit | -111 | 37 | 50 | 135 | -60 | 119 | -65 | 219 | 296 | 482 | -328 | 211 | 64 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.043 | 1.888 | 1.790 | 1.772 | 1.612 | 1.622 | 1.462 | 1.584 | 1.930 | 2.465 | 1.981 | 1.892 | 2.080 | 2.047 |
| Equity | 1.835 | 1.723 | 1.622 | 1.657 | 1.497 | 1.516 | 1.350 | 1.569 | 1.765 | 2.147 | 1.709 | 1.810 | 1.764 | 1.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 165 | 168 | 115 | 115 | 106 | 111 | 15 | 165 | 318 | 272 | 82 | 316 | 409 |
| Total debt | 208 | 165 | 168 | 115 | 115 | 106 | 111 | 15 | 165 | 318 | 272 | 82 | 316 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Max Klarskov Vilby | Audit | 0 companies |