| Revenue | DKK 0 | — |
| EBITDA | DKK -650K | +4% |
| Net profit | DKK 22K | -100% |
| Total assets | DKK 72,8M | -5% |
| Equity | DKK 72,7M | -3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 161 | 130 | 84 | 119 | 144 | 143 | 118 | 57 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -20 | -50 | -50 | -50 | -50 | -50 | -90 | -90 | -50 | -96 | -50 | -0 | -600 | -600 |
| EBITDA | 51 | -131 | -74 | -209 | -222 | -99 | -312 | 355 | 21 | -725 | -351 | -151 | -680 | -650 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | -131 | -74 | -209 | -222 | -99 | -312 | 355 | 21 | -725 | -351 | -151 | -680 | -650 |
| Net financials | 209 | 6.754 | 3.943 | 7.448 | -912 | 5.428 | 1.184 | 3.784 | -2 | 12.725 | 1.648 | 489 | 7.341 | 678 |
| Profit before tax | 260 | 6.623 | 3.869 | 7.239 | -1.134 | 5.329 | 872 | 4.139 | 20 | 12.000 | 1.297 | 338 | 6.661 | 28 |
| Tax | 76 | 1.657 | 933 | 1.702 | -267 | 1.172 | 192 | 904 | -31 | 2.710 | 216 | 75 | 1.466 | 6 |
| Net profit | 184 | 4.966 | 2.936 | 5.537 | -868 | 4.158 | 680 | 3.235 | 51 | 9.291 | 1.081 | 263 | 5.195 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.897 | 65.805 | 66.534 | 70.927 | 66.879 | 70.026 | 68.734 | 71.073 | 68.995 | 79.178 | 74.983 | 73.130 | 76.495 | 72.796 |
| Equity | 60.799 | 64.266 | 65.702 | 69.739 | 66.871 | 69.529 | 68.709 | 70.444 | 68.995 | 76.786 | 74.867 | 73.130 | 75.325 | 72.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 1.540 | 832 | 1.188 | 8 | 497 | 24 | 629 | 0 | 2.392 | 116 | 0 | 1.170 | 49 |
| Total debt | 31 | 1.540 | 832 | 1.188 | 8 | 497 | 24 | 629 | 0 | 2.392 | 116 | 0 | 1.170 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 20.0% | 20.0% | 1989 | |
| Individual | 20.0% | 20.0% | 1989 | |
| Individual | 50.0% | 50.0% | 1982 |
| Person | Role here | Other companies |
|---|