| Revenue | DKK 2,6M | +63% |
| EBITDA | DKK -72K | +91% |
| Net profit | DKK -148K | +79% |
| Total assets | DKK 1,7M | -11% |
| Equity | DKK 330K | -31% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.326 | 2.006 | 2.480 | 1.577 | 2.567 |
| Staff expenses | -2.145 | -2.279 | -2.334 | -2.413 | -2.639 |
| EBITDA | 180 | -273 | 146 | -837 | -72 |
| Depreciation & amort. | -78 | -103 | -94 | -41 | -80 |
| EBIT | 102 | -376 | 52 | -878 | -152 |
| Net financials | -27 | -7 | -31 | -35 | -37 |
| Profit before tax | 75 | -368 | 21 | -913 | -189 |
| Tax | 17 | -77 | 6 | -200 | -40 |
| Net profit | 58 | -290 | 15 | -713 | -148 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.052 | 2.788 | 2.838 | 1.896 | 1.694 |
| Equity | 1.661 | 1.290 | 1.191 | 478 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.391 | 1.497 | 1.646 | 1.418 | 1.364 |
| Total debt | 1.391 | 1.497 | 1.646 | 1.418 | 1.364 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JF | Audit | 1982 – 1990 |
KE Management | Management | 1982 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1982 | |
| Former (1) | ||
| Board of Directors | 1982 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| John Fernando Jørgensen | Audit | 0 companies |
| Kristen Ejvind Kristensen | Management | 0 companies |
| Birgit Dons Kristensen | Board of Directors | 0 companies |
| Karen Kirstine Dalsgaard Kristensen | Board of Directors | 0 companies |