| Revenue | DKK -40K | +1% |
| EBITDA | DKK -110K | +13% |
| Net profit | DKK -4,3M | -205% |
| Total assets | DKK 36,5M | -12% |
| Equity | DKK 31,3M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -32 | -30 | -46 | -51 | -56 | -41 | -45 | -53 | -31 | -50 | -30 | -40 | -40 |
| Staff expenses | -75 | -73 | -74 | -75 | -75 | -79 | -72 | -71 | -71 | -75 | -77 | -77 | -87 | -70 |
| EBITDA | -113 | -106 | -104 | -121 | -126 | -135 | -113 | -116 | -125 | -106 | -127 | -107 | -127 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -106 | -104 | -121 | -126 | -135 | -113 | -116 | -125 | -106 | -127 | -107 | -127 | -110 |
| Net financials | -59 | 1.890 | 4.270 | 5.076 | -599 | 2.278 | -16 | 16 | -563 | 6.366 | 4.470 | 2.383 | 5.354 | -4.163 |
| Profit before tax | -172 | 1.784 | 4.166 | 4.955 | -725 | 2.143 | -130 | -100 | -688 | 6.260 | 4.344 | 2.276 | 5.227 | -4.273 |
| Tax | -42 | 84 | 970 | 1.164 | -0 | 337 | -30 | -22 | -151 | 1.377 | 956 | 501 | 1.151 | -0 |
| Net profit | -129 | 1.700 | 3.197 | 3.791 | -725 | 1.805 | -100 | -78 | -537 | 4.883 | 3.387 | 1.775 | 4.076 | -4.273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.739 | 25.641 | 29.053 | 31.961 | 30.822 | 31.583 | 31.374 | 29.993 | 29.040 | 34.511 | 36.897 | 37.681 | 41.233 | 36.455 |
| Equity | 20.929 | 22.499 | 25.695 | 29.486 | 28.462 | 29.967 | 29.267 | 28.589 | 27.152 | 31.135 | 31.522 | 32.397 | 35.573 | 31.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.810 | 3.142 | 3.357 | 2.475 | 2.361 | 1.616 | 2.103 | 1.404 | 1.888 | 3.377 | 5.375 | 5.284 | 5.659 | 5.155 |
| Total debt | 2.810 | 3.142 | 3.357 | 2.475 | 2.361 | 1.616 | 2.103 | 1.404 | 1.888 | 3.377 | 5.375 | 5.284 | 5.659 | 5.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Børge Jespersen | Management | 0 companies |
| Lili Gordon Anker Jespersen | Chairman | 0 companies |