| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | +43% |
| Net profit | DKK -201K | -215% |
| Total assets | DKK 2,1M | -31% |
| Equity | DKK 1,5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | 11 | 190 | 173 | 94 | -41 | -34 | -35 | -26 | -28 | -43 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | 11 | 190 | 173 | 94 | -41 | -34 | -35 | -26 | -28 | -43 | -36 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | 11 | 190 | 173 | 94 | -41 | -34 | -35 | -26 | -28 | -43 | -36 | -20 |
| Net financials | -0 | -2 | -23 | -26 | -65 | 249 | -529 | 310 | -17 | 519 | 391 | 259 | -187 |
| Profit before tax | -45 | 9 | 167 | 147 | 29 | 208 | -563 | 275 | -43 | 492 | 348 | 223 | -208 |
| Tax | -11 | -2 | 42 | 35 | 12 | 46 | -124 | 61 | -9 | 108 | -56 | 49 | -7 |
| Net profit | -34 | 10 | 125 | 113 | 17 | 162 | -439 | 215 | -33 | 384 | 404 | 174 | -201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.257 | 1.426 | 1.809 | 2.697 | 2.833 | 3.081 | 4.402 | 3.810 | 3.670 | 3.846 | 4.088 | 2.986 | 2.065 |
| Equity | 1.238 | 1.174 | 1.224 | 1.261 | 1.228 | 1.341 | 902 | 1.010 | 869 | 1.253 | 1.543 | 1.717 | 1.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -19 | 253 | 586 | 1.436 | 1.605 | 1.740 | 3.500 | 2.800 | 2.800 | 2.593 | 2.545 | 1.269 | 549 |
| Total debt | -19 | 253 | 586 | 1.436 | 1.605 | 1.740 | 3.500 | 2.800 | 2.800 | 2.593 | 2.545 | 1.269 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH | Audit | 1982 | — | — |
| Audit | 2008 | — | — | |
CO Audit | Audit | 2008 | — | — |
PT Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hviid Josephsen | Audit | 0 companies |
| A1-Revision Carl Otto Delbanco FRR | Audit | 0 companies |
| Carl Otto Delbanco | Audit | 0 companies |
| Pernille Thorslund | Management | 0 companies |