| Revenue | DKK 129K | -2201% |
| EBITDA | DKK 129K | +2201% |
| Net profit | DKK -9K | -101% |
| Total assets | DKK 7M | -1% |
| Equity | DKK 5,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 15 | 18 | 231 | 195 | 210 | 82 | 84 | -4 | -170 | -215 | 33 | -6 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -197 | -213 | -32 | 5 | 37 | 82 | 84 | -4 | -170 | -215 | 33 | -6 | 129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -22 | -22 | -22 | -31 | -31 |
| EBIT | -77 | -197 | -213 | -32 | 5 | 37 | 60 | 61 | -26 | -192 | -238 | 11 | -37 | 98 |
| Net financials | 496 | 111 | 663 | -31 | 96 | 489 | 61 | 18 | 367 | 1.655 | -886 | 779 | 1.149 | -104 |
| Profit before tax | 419 | -86 | 451 | -62 | 101 | 526 | 121 | 80 | 341 | 1.462 | -1.124 | 790 | 1.112 | -6 |
| Tax | -10 | -29 | 7 | -13 | 23 | 118 | 27 | 20 | 76 | 326 | -243 | 177 | 227 | 3 |
| Net profit | 430 | -56 | 443 | -50 | 77 | 408 | 94 | 59 | 266 | 1.137 | -881 | 612 | 885 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.466 | 3.343 | 4.439 | 3.492 | 3.586 | 3.994 | 5.306 | 3.950 | 4.325 | 9.491 | 5.428 | 6.079 | 7.120 | 7.034 |
| Equity | 2.918 | 2.762 | 3.105 | 3.056 | 3.033 | 3.441 | 3.535 | 3.594 | 3.786 | 4.808 | 3.812 | 4.309 | 5.079 | 5.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 52 | 156 | 0 | 0 | 88 | 0 |
| Short-term debt | 457 | 520 | 1.264 | 381 | 474 | 376 | 1.578 | 146 | 263 | 4.286 | 1.616 | 1.615 | 1.660 | 1.672 |
| Total debt | 457 | 520 | 1.264 | 381 | 474 | 376 | 1.578 | 150 | 315 | 4.442 | 1.616 | 1.615 | 1.749 | 1.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA | Audit | 1982 | — | — |
AR | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Aage Larsen | Audit | 0 companies |
| Asnæs Revisorinteressentskab | Audit | 0 companies |
| Jytte Hougs Nielsen | Board of Directors | 0 companies |
| Bent Juul Engesgaard | Board of Directors | 0 companies |
| Amanda Walther Nielsen | Board of Directors | 0 companies |
| Louise Walther Nielsen | Board of Directors | 0 companies |
| John Korsø Jensen | Board of Directors | 0 companies |
| Søren Albert Larsen | Board of Directors | 0 companies |
| Fritz Henrik Schur | Board of Directors | 0 companies |