| Revenue | DKK -28K | +0% |
| EBITDA | DKK -178K | +0% |
| Net profit | DKK 51K | -97% |
| Total assets | DKK 12,2M | -3% |
| Equity | DKK 12,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -33 | -25 | -23 | -17 | -18 | -19 | -22 | -21 | -26 | -24 | -38 | -28 | -28 |
| Staff expenses | -33 | -56 | -49 | -84 | -84 | -84 | -92 | -84 | -120 | -120 | -128 | -150 | -150 | -150 |
| EBITDA | 6 | -89 | -74 | -107 | -101 | -102 | -111 | -106 | -141 | -146 | -152 | -188 | -178 | -178 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -89 | -74 | -107 | -101 | -102 | -111 | -106 | -141 | -146 | -152 | -188 | -178 | -178 |
| Net financials | 512 | 987 | 1.228 | 1.116 | 817 | 250 | -97 | 1.946 | -607 | 2.405 | 743 | 789 | 2.145 | 251 |
| Profit before tax | 498 | 899 | 1.154 | 1.010 | 716 | 148 | -150 | 1.840 | -748 | 2.259 | 591 | 601 | 1.967 | 73 |
| Tax | 125 | 224 | 284 | 238 | 157 | 33 | 29 | 405 | -165 | 497 | 142 | 132 | 439 | 22 |
| Net profit | 374 | 674 | 870 | 771 | 558 | 115 | -179 | 1.435 | -584 | 1.762 | 449 | 469 | 1.528 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.809 | 6.324 | 7.168 | 7.779 | 8.298 | 8.351 | 8.071 | 9.480 | 8.828 | 10.658 | 11.005 | 10.942 | 12.657 | 12.217 |
| Equity | 5.596 | 6.172 | 6.992 | 7.713 | 8.272 | 8.335 | 8.056 | 9.437 | 8.798 | 10.504 | 10.896 | 10.915 | 12.293 | 12.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 152 | 176 | 65 | 26 | 15 | 15 | 43 | 30 | 154 | 109 | 27 | 364 | 23 |
| Total debt | 213 | 152 | 176 | 65 | 26 | 15 | 15 | 43 | 30 | 154 | 109 | 27 | 364 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Gudmand-Høyer | Management | 0 companies |