| Revenue | DKK 27,5M | -1% |
| EBITDA | DKK 5,8M | +15% |
| Net profit | DKK 2,2M | +32% |
| Total assets | DKK 50,8M | +4% |
| Equity | DKK 23,7M | +3% |
| Employees | 55 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.995 | 27.275 | 27.918 | 27.773 | 27.473 |
| Staff expenses | -20.199 | -21.961 | -22.104 | -22.763 | -21.697 |
| EBITDA | 6.796 | 5.295 | 5.814 | 5.010 | 5.776 |
| Depreciation & amort. | -668 | -680 | -1.632 | -2.171 | -2.134 |
| EBIT | 6.128 | 4.616 | 4.182 | 2.839 | 3.642 |
| Net financials | -1.223 | -1.225 | -1.012 | -660 | -778 |
| Profit before tax | 4.905 | 3.391 | 3.170 | 2.179 | 2.864 |
| Tax | 1.084 | 756 | 704 | 497 | 636 |
| Net profit | 3.820 | 2.635 | 2.466 | 1.682 | 2.228 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 59.655 | 60.955 | 58.891 | 48.694 | 50.796 |
| Equity | 16.273 | 18.908 | 21.373 | 23.055 | 23.683 |
| Long-term debt | 977 | 716 | 140 | 1.639 | 198 |
| Short-term debt | 40.530 | 39.416 | 34.898 | 22.662 | 25.140 |
| Total debt | 41.507 | 40.132 | 35.038 | 24.301 | 25.338 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PP Management | Management | 2003 |
OP Management | Management | 2003 |
| Former (2) | ||
HC Management | Management | 1982 – 2003 |
| Audit | 1982 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2011 | |
| Board of Directors | 2010 | |
| Board of Directors | 2015 | |
| Former (5) | ||
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 1982 – 2011 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1982 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Christensen | Management | 0 companies |
| Søren Peder Hjort Frederiksen | Audit | 0 companies |
| Per Pausgaard Christensen | Management | 0 companies |
| Ole Pausgaard Christensen | Management | 0 companies |
| Peter Ebbe Seehausen | Board of Directors | 0 companies |
| Anne Brendstrup Lorentzen | Chairman | 0 companies |
| Hans Bruun Petersen | Board of Directors | 0 companies |
| Lene Mossin | Board of Directors | 0 companies |
| Niels Juncker | Chairman | 0 companies |
| Bodil Johanne Højgaard | Board of Directors | 0 companies |
| Jytte Christensen | Board of Directors | 0 companies |
| Bent Mikkelsen | Board of Directors | 0 companies |