| Revenue | DKK -42K | +3% |
| EBITDA | DKK -114K | -1% |
| Net profit | DKK 58K | -97% |
| Total assets | DKK 22,9M | -4% |
| Equity | DKK 22,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -65 | -53 | -57 | -58 | -26 | -49 | -34 | -32 | -30 | -36 | -38 | -40 | -42 |
| Staff expenses | -0 | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -72 |
| EBITDA | -52 | -137 | -125 | -129 | -130 | -98 | -121 | -106 | -104 | -102 | -108 | -110 | -112 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -137 | -125 | -129 | -130 | -98 | -121 | -106 | -104 | -102 | -108 | -110 | -112 | -114 |
| Net financials | -550 | 1.041 | 2.754 | 5.676 | -1.495 | 3.161 | 831 | 1.447 | -539 | 4.810 | 184 | -711 | 2.061 | 182 |
| Profit before tax | -602 | 905 | 2.630 | 5.548 | -1.625 | 3.063 | 710 | 1.341 | -643 | 4.708 | 76 | -821 | 1.948 | 68 |
| Tax | -150 | 64 | 655 | 1.356 | -409 | 673 | 156 | 295 | -141 | 1.036 | 17 | -0 | 256 | 10 |
| Net profit | -452 | 840 | 1.974 | 4.192 | -1.216 | 2.389 | 553 | 1.046 | -502 | 3.672 | 59 | -821 | 1.693 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.150 | 25.063 | 26.532 | 30.893 | 27.044 | 28.415 | 27.949 | 28.011 | 24.453 | 28.172 | 25.208 | 22.904 | 23.945 | 22.870 |
| Equity | 25.118 | 24.958 | 25.932 | 29.124 | 26.908 | 28.298 | 27.851 | 27.897 | 24.395 | 27.330 | 24.389 | 22.806 | 23.713 | 22.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 743 | 0 | 0 | 134 | 0 |
| Short-term debt | 33 | 105 | 599 | 1.769 | 135 | 118 | 98 | 115 | 59 | 99 | 819 | 98 | 98 | 98 |
| Total debt | 33 | 105 | 599 | 1.769 | 135 | 118 | 98 | 115 | 59 | 842 | 819 | 98 | 232 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1982 | — | — |
JW Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1995 | |
| Individual | 15.0% | 15.0% | 1995 | |
| Individual | 15.0% | 15.0% | 1995 | |
| Individual | 15.0% | 15.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Nørgaard Kristensen | Management | 0 companies |
| Jørgen Winther | Management | 0 companies |