| Revenue | DKK 1,8M | -15% |
| EBITDA | DKK -223K | -193% |
| Net profit | DKK -251K | -350% |
| Total assets | DKK 9,3M | -4% |
| Equity | DKK 1,7M | -17% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 958 | 1.162 | 1.200 | 1.342 | 1.228 | 1.433 | 1.474 | 1.659 | 1.740 | 2.377 | 2.471 | 2.123 | 1.806 |
| Staff expenses | -502 | -833 | -786 | -752 | -853 | -822 | -839 | -897 | -1.507 | -2.192 | -1.898 | -1.883 | -2.029 |
| EBITDA | 456 | 329 | 414 | 590 | 375 | 610 | 635 | 762 | 232 | 186 | 573 | 240 | -223 |
| Depreciation & amort. | 33 | -40 | -30 | -30 | -31 | -13 | -5 | -7 | -12 | -11 | -7 | -7 | -7 |
| EBIT | 423 | 289 | 384 | 560 | 344 | 598 | 630 | 756 | 220 | 175 | 565 | 233 | -230 |
| Net financials | 2 | 2 | 9 | 10 | 5 | -0 | -2 | -3 | -5 | 5 | -5 | -105 | -91 |
| Profit before tax | 425 | 292 | 393 | 570 | 349 | 598 | 628 | 753 | 215 | 180 | 560 | 129 | -321 |
| Tax | 106 | 74 | 99 | 135 | 75 | 136 | 138 | 170 | 49 | 40 | 123 | 28 | -71 |
| Net profit | 319 | 218 | 293 | 436 | 275 | 461 | 490 | 583 | 166 | 140 | 437 | 100 | -251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.867 | 2.309 | 4.238 | 4.987 | 5.554 | 6.055 | 6.766 | 7.365 | 8.738 | 7.756 | 9.083 | 9.696 | 9.268 |
| Equity | 1.251 | 1.469 | 1.762 | 2.198 | 2.275 | 2.461 | 2.490 | 2.583 | 2.166 | 2.140 | 2.437 | 2.100 | 1.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.616 | 840 | 2.476 | 2.789 | 3.279 | 3.590 | 4.273 | 4.778 | 6.565 | 5.611 | 6.643 | 7.594 | 7.517 |
| Total debt | 1.616 | 840 | 2.476 | 2.789 | 3.279 | 3.590 | 4.273 | 4.778 | 6.565 | 5.611 | 6.643 | 7.594 | 7.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Audit | Audit | 1993 | — | — |
JM Unofficial title | Unofficial title | 1982 | — | — |
ET Management | Management | 1982 | — | — |
JE Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDERBLEGNE HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Mortensen | Audit | 0 companies |
| Jesper Michael Popp | Unofficial title | 0 companies |
| Erik Tillisch | Management | 0 companies |
| Jacob Engelbredt | Management | 0 companies |