| Revenue | DKK 124K | -87% |
| EBITDA | DKK -2,1M | -328% |
| Net profit | DKK -941K | -189% |
| Total assets | DKK 149,8M | -1% |
| Equity | DKK 66,1M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 650 | 219 | 46 | 940 | 124 |
| Staff expenses | -344 | -0 | -0 | -0 | -0 |
| EBITDA | 306 | 219 | 46 | 940 | -2.145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 306 | 219 | 46 | 940 | -2.145 |
| Net financials | 2.291 | -3.081 | 2.604 | 797 | 1.377 |
| Profit before tax | 2.596 | -2.862 | 2.650 | 1.737 | -769 |
| Tax | 569 | -621 | 540 | 686 | 172 |
| Net profit | 2.027 | -2.241 | 2.110 | 1.052 | -941 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 135.143 | 122.472 | 145.870 | 151.068 | 149.849 |
| Equity | 51.295 | 47.454 | 67.607 | 67.059 | 66.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83.848 | 75.018 | 78.262 | 84.008 | 83.731 |
| Total debt | 83.848 | 75.018 | 78.262 | 84.008 | 83.731 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SR Audit | Audit | 1982 – 1989 |
JK Management | Management | 1982 – 1989 |
OD | Audit | 1982 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2015 | |
| Former (5) | ||
| Board of Directors | 1997 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 1982 – 2006 | |
| Board of Directors | 1997 – 2011 | |
| Board of Directors | 1982 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Spanager Revision | Audit | 0 companies |
| Jens Kristian Hedegaard Madsen | Management | 0 companies |
| Ove Dahlstrøm Schjerning | Audit | 0 companies |
| Lillian Binas | Board of Directors | 0 companies |
| Lennart Aure Ricard | Board of Directors | 0 companies |
| Julie Hee Wessberg | Board of Directors | 0 companies |
| Vibeke Wessberg | Board of Directors | 0 companies |
| Jens Wessberg | Board of Directors | 0 companies |
| Keld Søren Bjergegaard | Board of Directors | 0 companies |
| Jørgen Poul-Axel Riget Wessberg | Board of Directors | 0 companies |