| Revenue | DKK 4,1M | +2% |
| EBITDA | DKK 1,2M | -19% |
| Net profit | DKK 620K | -31% |
| Total assets | DKK 3,3M | -8% |
| Equity | DKK 2,6M | +26% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.494 | 3.687 | 4.000 | 4.005 | 4.095 |
| Staff expenses | -2.402 | -2.303 | -2.442 | -2.466 | -2.853 |
| EBITDA | 1.092 | 1.384 | 1.558 | 1.539 | 1.242 |
| Depreciation & amort. | -166 | -278 | -278 | -290 | -354 |
| EBIT | 926 | 1.105 | 1.279 | 1.249 | 888 |
| Net financials | -46 | -50 | -116 | -72 | -60 |
| Profit before tax | 880 | 1.055 | 1.164 | 1.176 | 828 |
| Tax | 206 | 254 | 279 | 282 | 207 |
| Net profit | 674 | 802 | 885 | 894 | 620 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.701 | 4.411 | 3.084 | 3.529 | 3.256 |
| Equity | 1.218 | 2.020 | 1.255 | 2.088 | 2.641 |
| Long-term debt | 587 | 459 | 328 | 0 | 17 |
| Short-term debt | 1.889 | 1.924 | 1.500 | 1.432 | 598 |
| Total debt | 2.476 | 2.383 | 1.828 | 1.432 | 615 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK Management | Management | 2011 |
| Former (5) | ||
CP Management | Management | 1982 – 2011 |
| Audit | 1982 – 1987 | |
| Audit | 1982 – 1993 | |
HR Management | Management | 1982 – 1987 |
BK Management | Management | 1982 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Palmgren | Management | 0 companies |
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Elli Kamari Kolsbjerg | Management | 0 companies |
| STATSAUTORISERET REVISIONSAKTIESELSKAB AF 1. JULI 1998 | Audit | 0 companies |
| Hanne Rehde | Management | 0 companies |
| Barney Kjærsgaard | Management | 0 companies |