| Revenue | DKK 775K | +40% |
| EBITDA | DKK 875K | +34% |
| Net profit | DKK 1,2M | +413% |
| Total assets | DKK 23,2M | +21% |
| Equity | DKK 5M | +32% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 600 | 105 | 778 | 555 | 775 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 600 | 105 | 1.278 | 655 | 875 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 600 | 105 | 1.278 | 655 | 875 |
| Net financials | -182 | -189 | -188 | -352 | 694 |
| Profit before tax | 417 | -85 | 1.090 | 303 | 1.569 |
| Tax | 197 | -19 | 240 | 68 | 363 |
| Net profit | 220 | -66 | 850 | 235 | 1.207 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.524 | 18.396 | 19.253 | 19.203 | 23.214 |
| Equity | 2.728 | 2.661 | 3.511 | 3.746 | 4.953 |
| Long-term debt | 12.806 | 12.604 | 12.428 | 12.388 | 13.831 |
| Short-term debt | 332 | 477 | 551 | 287 | 1.624 |
| Total debt | 13.138 | 13.081 | 12.979 | 12.675 | 15.455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KU Management | Management | 2019 |
| Former (3) | ||
MF | Audit | 1982 – 2018 |
KW Management | Management | 1982 – 1989 |
KW Management | Management | 1982 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fisker Christensen | Audit | 0 companies |
| Knud Westergaard Langballe Larsen | Management | 0 companies |
| Kenneth Westergård Langballe Larsen | Management | 0 companies |
| Kim Uno Gotthard Mogensen | Management | 0 companies |