| Revenue | DKK 143K | +9% |
| EBITDA | DKK -87K | -934% |
| Net profit | DKK -69K | -2263% |
| Total assets | DKK 1,5M | -10% |
| Equity | DKK 1,5M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -10 | -10 | -8 | -7 | 161 | 140 | 146 | 160 | 117 | 130 | 143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -106 | -105 | -120 | -120 | -120 | -120 | -230 |
| EBITDA | -39 | -10 | -10 | -8 | -7 | 55 | 35 | 26 | 40 | -3 | 10 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -10 | -10 | -8 | -7 | 55 | 35 | 26 | 40 | -3 | 10 | -87 |
| Net financials | 44 | -99 | 32 | -0 | -2 | 545 | -7 | -11 | -14 | -15 | -14 | -1 |
| Profit before tax | 4 | -109 | 22 | -8 | -9 | 600 | 28 | 15 | 26 | -18 | -4 | -88 |
| Tax | -0 | -0 | -0 | -2 | -2 | 12 | 6 | 3 | 6 | -4 | -1 | -19 |
| Net profit | 4 | -109 | 22 | -7 | -7 | 588 | 21 | 12 | 20 | -14 | -3 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.179 | 1.983 | 2.083 | 1.925 | 1.811 | 2.275 | 2.190 | 2.121 | 2.070 | 1.826 | 1.702 | 1.524 |
| Equity | 2.171 | 1.965 | 1.890 | 1.785 | 1.678 | 2.163 | 2.078 | 1.982 | 1.892 | 1.764 | 1.647 | 1.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 18 | 192 | 140 | 133 | 112 | 111 | 139 | 178 | 62 | 55 | 64 |
| Total debt | 8 | 18 | 192 | 140 | 133 | 112 | 111 | 139 | 178 | 62 | 55 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Audit | Audit | 1982 | — | — |
EL Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| REVISION NORD A/S | Audit | 0 companies |
| Edith Larsen | Management | 0 companies |
| Anne Larsen | Board of Directors | 0 companies |
| Jens Aage Jerslev | Board of Directors | 0 companies |