| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 107K | -33% |
| Total assets | DKK 1,1M | +41% |
| Equity | DKK 852K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | 715 | 46 | 43 | 208 | 12 | -141 | 74 | 75 | 73 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | 715 | 46 | 43 | 208 | 12 | -141 | 74 | 75 | 73 | -3 | -3 | -3 |
| Net financials | -14 | -11 | 721 | 53 | 51 | 308 | 99 | -120 | 116 | 87 | 84 | 139 | 163 | 111 |
| Profit before tax | -19 | -21 | 709 | 45 | 42 | 225 | 32 | -125 | 81 | 79 | 76 | 136 | 161 | 108 |
| Tax | 12 | -0 | -5 | -3 | -2 | -0 | -13 | -0 | -6 | -1 | -1 | -0 | 1 | 1 |
| Net profit | -32 | -21 | 714 | 48 | 44 | 225 | 45 | -125 | 87 | 79 | 77 | 136 | 160 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 264 | 768 | 1.053 | 1.032 | 823 | 711 | 671 | 584 | 660 | 716 | 718 | 812 | 1.147 |
| Equity | 49 | 28 | 743 | 641 | 585 | 710 | 656 | 430 | 518 | 486 | 563 | 585 | 744 | 852 |
| Long-term debt | 206 | 108 | 0 | 0 | 0 | 0 | 0 | 26 | 28 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 128 | 25 | 411 | 447 | 113 | 55 | 214 | 39 | 148 | 153 | 133 | 68 | 295 |
| Total debt | 334 | 236 | 25 | 411 | 447 | 113 | 55 | 240 | 67 | 174 | 153 | 133 | 68 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 1982 | — | — |
HJ Audit | Audit | 1982 | — | — |
OS Management | Management | 1982 | — | — |
| Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Heintze Nørgaard | Management | 0 companies |
| Hans Jørn Mortensen | Audit | 0 companies |
| Olga Sigrid Nørgaard | Management | 0 companies |
| Revisionsfirmaet Kaj Olsen Statsaut. revisorer | Audit | 0 companies |