| Revenue | DKK 2,3M | -22% |
| EBITDA | DKK 134K | -77% |
| Net profit | DKK 113K | -75% |
| Total assets | DKK 2,8M | +3% |
| Equity | DKK 422K | +36% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.134 | 1.130 | 1.384 | 1.858 | 1.766 | 2.496 | 2.764 | 2.630 | 2.611 | 3.234 | 3.045 | 1.703 | 2.889 | 2.252 |
| Staff expenses | -954 | -800 | -967 | -1.229 | -1.600 | -2.127 | -2.462 | -2.584 | -2.573 | -2.450 | -2.778 | -2.327 | -2.301 | -2.118 |
| EBITDA | 179 | 330 | 418 | 629 | 166 | 369 | 302 | 46 | 37 | 783 | 267 | -624 | 588 | 134 |
| Depreciation & amort. | -0 | 11 | 12 | 17 | -21 | -27 | -52 | -0 | -0 | -0 | -0 | -0 | -10 | -13 |
| EBIT | 179 | 319 | 406 | 612 | 145 | 342 | 249 | 46 | 37 | 783 | 267 | -624 | 579 | 121 |
| Net financials | 96 | 53 | 39 | 20 | 12 | 13 | -1 | 166 | -8 | -2 | -28 | -2 | 9 | 9 |
| Profit before tax | 276 | 372 | 444 | 632 | 158 | 355 | 248 | 212 | 29 | 781 | 239 | -626 | 587 | 131 |
| Tax | 51 | 82 | 109 | 151 | 39 | 80 | 56 | 23 | -0 | 201 | 64 | -162 | 143 | 18 |
| Net profit | 225 | 290 | 335 | 480 | 118 | 274 | 192 | 189 | 29 | 580 | 174 | -464 | 445 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.270 | 1.393 | 2.058 | 1.994 | 2.576 | 2.656 | 3.151 | 2.965 | 2.624 | 3.448 | 3.426 | 2.576 | 2.723 | 2.808 |
| Equity | 125 | 125 | 125 | 606 | 243 | 399 | 317 | 314 | 154 | 734 | 329 | -135 | 309 | 422 |
| Long-term debt | 0 | 0 | 109 | 152 | 38 | 1.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.145 | 1.267 | 1.822 | 1.235 | 2.292 | 1.205 | 2.834 | 2.651 | 2.470 | 2.714 | 3.097 | 2.711 | 2.414 | 2.385 |
| Total debt | 1.145 | 1.268 | 1.933 | 1.388 | 2.332 | 2.257 | 2.834 | 2.651 | 2.470 | 2.714 | 3.097 | 2.711 | 2.414 | 2.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2012 | — | — |
HL | Audit | 1982 | — | — |
JC Management | Management | 1982 | — | — |
TK Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS M. CHRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Marquard Christensen | Management | 0 companies |
| Helge Lindeman Lauritsen | Audit | 0 companies |
| Jørgen Christian Christensen | Management | 0 companies |
| Tom Knud Marcussen | Audit | 0 companies |