| Revenue | DKK 533K | +220% |
| EBITDA | DKK 123K | +148% |
| Net profit | DKK 99K | +151% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 1,1M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 472 | 766 | 593 | 610 | 464 | 439 | 737 | 615 | 484 | 1.171 | 471 | 166 | 533 |
| Staff expenses | -0 | -88 | -215 | -329 | -427 | -347 | -327 | -360 | -358 | -358 | -361 | -364 | -315 | -410 |
| EBITDA | 5 | 212 | 374 | 78 | 7 | -36 | -58 | 214 | 89 | -37 | 631 | -16 | -257 | 123 |
| Depreciation & amort. | 35 | 5 | -0 | -3 | -4 | -4 | -4 | -4 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 207 | 374 | 76 | 3 | -40 | -63 | 210 | 88 | -37 | 631 | -16 | -257 | 123 |
| Net financials | -30 | -27 | -3 | -0 | -1 | -0 | -1 | -4 | -3 | -6 | -8 | -7 | 3 | 5 |
| Profit before tax | -61 | 180 | 371 | 75 | 2 | -41 | -64 | 206 | 85 | -43 | 622 | -23 | -254 | 128 |
| Tax | -15 | 51 | 100 | 27 | 1 | -9 | -14 | 46 | 20 | -9 | 138 | -0 | -60 | 29 |
| Net profit | -45 | 129 | 271 | 48 | 1 | -32 | -50 | 160 | 65 | -34 | 485 | -23 | -194 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 969 | 832 | 1.104 | 952 | 1.013 | 1.004 | 897 | 1.164 | 1.240 | 1.367 | 1.652 | 1.612 | 1.315 | 1.316 |
| Equity | 428 | 556 | 727 | 776 | 777 | 745 | 695 | 855 | 920 | 886 | 1.271 | 1.148 | 954 | 1.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 276 | 377 | 176 | 236 | 259 | 202 | 309 | 320 | 481 | 381 | 464 | 362 | 263 |
| Total debt | 541 | 276 | 377 | 176 | 236 | 259 | 202 | 309 | 320 | 481 | 381 | 464 | 362 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 1984 | — | — |
SP Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARKI-KONTORINDRETNING ApS | Company | 50.0% | 50.0% | 1988 |
| Individual | 50.0% | 50.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Arne Hansen | Management | 0 companies |
| Søren Pingel | Audit | 0 companies |
| Bent Frank Nielsen | Board of Directors | 0 companies |
| Diana Waterstradt Hansen | Board of Directors | 0 companies |
| Vibeke Lillian Waterstradt | Board of Directors | 0 companies |
| Keld Moe Jakobsen | Board of Directors | 0 companies |
| Niels Christian Foldbjerg Gravesen | Board of Directors | 0 companies |
| Kareninger Hansen | Board of Directors | 0 companies |