| Revenue | DKK -16K | +1% |
| EBITDA | DKK -16K | -1% |
| Net profit | DKK 52K | -18% |
| Total assets | DKK 1,4M | -11% |
| Equity | DKK 1,3M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.201 | 2.010 | 1.824 | 1.600 | 1.676 | 1.406 | 1.989 | -41 | -60 | -23 | -16 | -16 | -16 |
| Staff expenses | -2.383 | -2.077 | -2.042 | -1.470 | -1.256 | -1.643 | -1.692 | -386 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 387 | -66 | -218 | 131 | 420 | -237 | 297 | -427 | -61 | -23 | -16 | -16 | -16 |
| Depreciation & amort. | -102 | -73 | -57 | -57 | -61 | -163 | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 284 | -139 | -275 | 74 | 360 | -400 | 261 | -427 | -61 | -23 | -16 | -16 | -16 |
| Net financials | -18 | 5 | -1 | -3 | -1 | 1 | -246 | 104 | 95 | 92 | 85 | 80 | 68 |
| Profit before tax | 282 | -135 | -276 | 71 | 358 | -398 | 15 | -323 | 34 | 69 | 70 | 64 | 52 |
| Tax | 70 | 33 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 212 | -168 | -376 | 71 | 358 | -398 | 15 | -323 | 34 | 69 | 70 | 64 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.553 | 4.325 | 0 | 0 | 4.136 | 3.949 | 3.745 | 2.701 | 2.359 | 2.091 | 1.825 | 1.628 | 1.446 |
| Equity | 3.750 | 3.583 | 0 | 0 | 3.636 | 3.238 | 3.252 | 2.617 | 2.267 | 1.966 | 1.676 | 1.460 | 1.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -803 | 742 | 0 | 0 | 500 | 712 | 493 | 84 | 92 | 125 | 149 | 168 | 133 |
| Total debt | -803 | 742 | 0 | 0 | 500 | 712 | 493 | 84 | 92 | 125 | 149 | 168 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AR Audit | Audit | 1997 | — | — |
VL Audit | Audit | 1982 | — | — |
GH Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Heelsberg Jørgensen | Chief Executive Officer | 0 companies |
| Aktiv Revision I/S | Audit | 0 companies |
| Viggo Lauritsen | Audit | 0 companies |
| Gunnar Heelsberg Jørgensen | Management | 0 companies |