| Revenue | DKK 2,6M | -46% |
| EBITDA | DKK 2,6M | +180% |
| Net profit | DKK 2M | +381% |
| Total assets | DKK 1,3M | -59% |
| Equity | DKK 637K | -53% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.822 | 4.161 | 4.731 | 4.861 | 2.629 |
| Staff expenses | -3.538 | -3.319 | -3.556 | -3.909 | -9 |
| EBITDA | 310 | 825 | 1.175 | 937 | 2.620 |
| Depreciation & amort. | 482 | 473 | 525 | 341 | -0 |
| EBIT | -171 | 352 | 650 | 596 | 2.620 |
| Net financials | -160 | -111 | -65 | -41 | -27 |
| Profit before tax | — | 241 | 585 | 555 | 2.593 |
| Tax | 95 | 78 | 144 | 135 | 572 |
| Net profit | -427 | 163 | 441 | 420 | 2.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.887 | 2.677 | 2.711 | 3.088 | 1.265 |
| Equity | — | 172 | 1.158 | 1.348 | 637 |
| Long-term debt | 434 | 157 | 0 | 0 | 0 |
| Short-term debt | 2.453 | 2.348 | 1.392 | 1.459 | 218 |
| Total debt | 2.887 | 2.505 | 1.392 | 1.459 | 218 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
RN Management | Management | 1982 – 1995 |
BB Management | Management | 1982 – 2017 |
KS Management | Management | 1982 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1982 – 2017 | |
| Board of Directors | 1982 – 2000 | |
| Board of Directors | 2000 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Nielsen | Management | 0 companies |
| Bo Bielefeldt | Management | 0 companies |
| Knud Sand Jensen | Management | 0 companies |
| Dorthe Brøndum Bielefeldt | Board of Directors | 0 companies |
| Susanne Find | Board of Directors | 0 companies |
| Ulrik Møller | Board of Directors | 0 companies |