| Revenue | DKK -97K | -79% |
| EBITDA | DKK -97K | +83% |
| Net profit | DKK 13,3M | +2% |
| Total assets | DKK 209M | +2% |
| Equity | DKK 197,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.948 | 18.913 | 15.904 | 21.510 | -23.183 | 177.209 | 10.886 | -11.202 | 2.782 | 4.778 | -218 | -66 | -470 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.948 | 18.913 | 15.904 | 21.510 | -23.183 | 177.209 | 10.886 | -11.202 | 2.782 | 4.778 | -485 | -66 | -564 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.948 | 18.913 | 15.904 | 21.510 | -23.183 | 177.209 | 10.886 | -11.202 | 2.782 | 4.778 | -485 | -66 | -564 | -97 |
| Net financials | 12.626 | 18.973 | 17.449 | 22.550 | -22.457 | 177.267 | 11.153 | -10.890 | 3.009 | 4.988 | 13.720 | 7.955 | 13.467 | 13.289 |
| Profit before tax | 12.767 | 18.697 | 16.034 | 21.594 | -23.172 | 176.748 | 10.732 | -11.059 | 2.832 | 4.826 | 13.235 | 7.889 | 12.903 | 13.192 |
| Tax | 180 | -98 | -305 | -205 | -122 | -216 | 22 | 150 | 108 | -114 | -0 | -0 | -83 | -105 |
| Net profit | 12.588 | 18.795 | 16.339 | 21.799 | -23.050 | 176.963 | 10.711 | -11.209 | 2.724 | 4.940 | 13.235 | 7.889 | 12.987 | 13.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.310 | 114.829 | 118.655 | 138.639 | 91.889 | 186.675 | 172.950 | 149.112 | 153.691 | 162.255 | 210.210 | 203.654 | 204.862 | 209.031 |
| Equity | 88.737 | 104.974 | 112.646 | 134.136 | 91.725 | 162.105 | 172.599 | 148.852 | 153.607 | 162.139 | 192.483 | 192.372 | 193.359 | 197.656 |
| Long-term debt | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.068 | 7.612 | 0 | 0 |
| Short-term debt | 574 | 8.936 | 5.926 | 4.503 | 165 | 24.570 | 350 | 261 | 84 | 116 | 3.658 | 3.670 | 11.503 | 11.375 |
| Total debt | 574 | 8.936 | 6.009 | 4.503 | 165 | 24.570 | 350 | 261 | 84 | 116 | 17.727 | 11.282 | 11.503 | 11.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — | |
FH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
IY | Board of Directors | 1999 | — | — |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LENE HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
DORTE FUNDER HOLDING ApS | Company | 25.0% | 15.0% | 2017 |
| Individual | 5.0% | 5.0% | 2014 | |
CLAUS HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET FRANS THOMSEN A/S STATSAUTORISERET REVISOR | Audit | 0 companies |
| Frederik Henrik Treschow Hammer | Chief Executive Officer | 0 companies |
| Aase Hildebrandt | Board of Directors | 0 companies |
| Anne Dorte Hildebrandt | Board of Directors | 0 companies |
| Claus Henrik Hildebrandt | Board of Directors | 0 companies |
| Chalotte Köhne | Board of Directors | 0 companies |
| Henrik Bernt Sanders | Chairman | 0 companies |
| Ib Yde | Board of Directors | 0 companies |
| Niels Jørgen Soldbro | Board of Directors | 0 companies |
| Nicolaj Hammer | Board of Directors | 0 companies |
| Lene Hammer | Board of Directors | 0 companies |