| Revenue | DKK -193K | +189% |
| EBITDA | DKK -193K | -189% |
| Net profit | DKK -151K | -13% |
| Total assets | DKK 1,4M | -40% |
| Equity | DKK 1,3M | -41% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -233 | -180 | -71 | -67 | -193 |
| Staff expenses | -81 | -22 | -0 | -0 | -0 |
| EBITDA | -314 | -202 | -71 | -67 | -193 |
| Depreciation & amort. | -43 | -0 | -0 | -0 | -0 |
| EBIT | -357 | -202 | -71 | -67 | -193 |
| Net financials | 752 | -500 | -531 | -67 | 42 |
| Profit before tax | 410 | -702 | -602 | -134 | -151 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 410 | -702 | -602 | -134 | -151 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.234 | 2.610 | 2.548 | 2.349 | 1.398 |
| Equity | 3.084 | 2.382 | 2.260 | 2.127 | 1.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 228 | 288 | 223 | 133 |
| Total debt | 151 | 228 | 288 | 223 | 133 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Management | Management | 1982 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1982 – 1991 | |
| Board of Directors | 1982 – 1991 | |
| Board of Directors | 1982 – 1990 | |
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 1982 – 1991 | |
| Board of Directors | 1982 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Knud Johansen | Management | 0 companies |
| Morten Oxenbøll Pontoppidan | Board of Directors | 0 companies |
| Ebbe Bouman Hindrup | Board of Directors | 0 companies |
| Frits Raunstrup Hansen | Board of Directors | 0 companies |
| Oliver Finn Decarle McFall | Board of Directors | 0 companies |
| Gert Bandholtz-Madsen | Board of Directors | 0 companies |
| Bent Bang-Jensen | Board of Directors | 0 companies |
| Søren Brandt | Board of Directors | 0 companies |