| Revenue | DKK 15,4M | +10% |
| EBITDA | DKK 10M | +21% |
| Net profit | DKK 7,5M | +19% |
| Total assets | DKK 14,5M | +32% |
| Equity | DKK 11,1M | +46% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.345 | 12.374 | 13.044 | 14.021 | 15.357 |
| Staff expenses | -3.914 | -4.950 | -7.087 | -5.726 | -5.361 |
| EBITDA | 3.431 | 7.424 | 5.957 | 8.295 | 9.995 |
| Depreciation & amort. | -257 | -344 | -396 | -364 | -383 |
| EBIT | 3.174 | 7.080 | 5.561 | 7.931 | 9.613 |
| Net financials | 4 | 61 | 130 | 119 | 74 |
| Profit before tax | 3.178 | 7.141 | 5.690 | 8.050 | 9.687 |
| Tax | 715 | 1.595 | 1.350 | 1.771 | 2.208 |
| Net profit | 2.463 | 5.546 | 4.340 | 6.279 | 7.479 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.672 | 12.532 | 13.186 | 10.968 | 14.495 |
| Equity | 2.910 | 6.956 | 6.296 | 7.575 | 11.054 |
| Long-term debt | 3.945 | 4.655 | 4.155 | 1.821 | 2.182 |
| Short-term debt | 2.740 | 855 | 2.684 | 1.571 | 1.232 |
| Total debt | 6.685 | 5.510 | 6.840 | 3.391 | 3.414 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LR Management | Management | 1983 – 2002 |
KS Audit | Audit | 1996 – 2004 |
| Audit | 1983 – 1991 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2004 – 2019 | |
| Board of Directors | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 1983 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Rank | Management | 0 companies |
| Kjeld Svensson | Audit | 0 companies |
| L. LARSEN A/S STATSAUTORISEREDE REVISORER | Audit | 0 companies |
| Christian Rank | Board of Directors | 0 companies |
| Julie Rank | Board of Directors | 0 companies |